| Standard | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | 0.59 | 0.54 | 0.22 | 0.52 |
| Operating Profit / Loss | (3.12) | (2.70) | (0.95) | (0.44) |
| Net Interest | n/a | n/a | (0.01) | (0.01) |
| Pre Tax Profit | (3.12) | (2.71) | (0.95) | (0.45) |
| Post Tax Profit | (3.12) | (2.71) | (0.95) | (0.45) |
| Profit for the Period | (3.12) | (2.70) | (0.95) | (0.45) |
| Equity Holders of Parent Company | (3.12) | (2.70) | (0.95) | (0.45) |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (3.00p) | (2.61p) | (1.36p) | (0.65p) |
| Earnings per Share (Diluted) | (3.00p) | (2.61p) | (1.36p) | (0.65p) |
| Earnings per Share (Adjusted) | (3.00p) | (2.61p) | (1.36p) | (0.65p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (3.00p) | (2.61p) | (1.36p) | (0.65p) |
| Earnings per Share (Diluted) | (3.00p) | (2.61p) | (1.36p) | (0.65p) |
| Earnings per Share (Adjusted) | (3.00p) | (2.61p) | (1.36p) | (0.65p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 2.07 | 2.07 | 2.07 | 2.07 |
| Property, Plant and Equipment | 0.04 | 0.70 | 0.31 | 0.36 |
| Investments | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Non-Current Assets | 2.12 | 2.78 | 2.39 | 2.44 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 0.05 | 0.19 | n/a | n/a |
| Trade and Other Receivables | 0.11 | 0.33 | 0.14 | 0.09 |
| Cash at Bank and in Hand | 0.15 | 1.64 | 0.60 | 0.04 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.31 | 2.16 | 0.74 | 0.13 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 2.43 | 4.94 | 3.13 | 2.57 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.01 | 0.00 | 0.96 | 0.65 |
| Other Current Liabilities | 0.37 | 0.36 | 1.36 | 0.67 |
| Total Current Liabilities | 0.39 | 0.37 | 2.32 | 1.32 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.02 | 0.02 | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.02 | 0.02 | n/a | n/a |
| | | | | | |
| Net Assets | 2.03 | 4.55 | 0.81 | 1.25 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.04 | 0.04 | 0.01 | 0.01 |
| Share Premium Account | 7.00 | 7.00 | 0.94 | 0.94 |
| Other Reserves | 3.95 | 3.36 | 3.00 | 2.48 |
| Retained Earnings | (8.96) | (5.84) | (3.14) | (2.19) |
| Shareholders Funds | 2.03 | 4.55 | 0.81 | 1.25 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 2.03 | 4.55 | 0.81 | 1.25 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | (531.01%) | (498.34%) | (431.96%) | (85.38%) |
| Return on Capital Employed | 38,962.21% | (107.70%) | 317.45% | 265.87% |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.03p) | 1.99p | (1.01p) | (0.66p) |