| TIDM | GEMD |
|---|---|
| Ticker Code | GEMD.L |
| ISIN | VGG379591065 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 139.98m |
|---|---|
| Market Cap. | £6.16m |
| Market Size | 100,000 |
| PE Ratio | -0.079641 |
| Earnings | -55.24818 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 49 |
|---|---|
| Vol Sold | 266,022 |
| Vol Bought | 833,005 |
| 52 Week High | 8.00 |
| 52 Week High Date | 29-May-2025 |
| 52 Week Low | 2.70 |
| 52 Week Low Date | 03-Feb-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 98.41 | 154.21 | 140.29 | 188.94 | 201.86 |
| Operating Profit / Loss | (87.35) | 18.79 | 10.38 | 34.52 | 46.88 |
| Net Interest | (4.70) | (6.37) | (4.70) | (4.09) | (3.96) |
| Pre Tax Profit | (92.05) | 12.42 | 5.68 | 30.43 | 42.91 |
| Post Tax Profit | (72.56) | 9.04 | 1.59 | 20.16 | 27.35 |
| Profit for the Period | (123.55) | 8.09 | 1.59 | 20.16 | 27.35 |
| Equity Holders of Parent Company | (103.98) | 2.89 | (2.13) | 10.18 | 14.77 |
| Minority Interests | (19.57) | 5.19 | 3.72 | 9.98 | 12.59 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (74.40USX) | 2.10USX | (1.50USX) | 7.30USX | 10.50USX |
| Earnings per Share (Diluted) | (74.40USX) | 2.00USX | (1.50USX) | 7.20USX | 10.40USX |
| Earnings per Share (Adjusted) | (74.40USX) | 2.10USX | (1.50USX) | 7.30USX | 10.50USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (37.90USX) | 2.80USX | (1.50USX) | 7.30USX | 10.50USX |
| Earnings per Share (Diluted) | (37.90USX) | 2.70USX | (1.50USX) | 7.20USX | 10.40USX |
| Earnings per Share (Adjusted) | (37.90USX) | 2.80USX | (1.50USX) | 7.30USX | 10.50USX |
| Dividend per Share | n/a | n/a | n/a | n/a | $0.03 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | 10.12 | 10.44 | 11.22 | 11.96 |
| Property, Plant and Equipment | 213.75 | 273.73 | 303.34 | 299.84 | 296.76 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 5.20 | 11.65 | 11.30 | 8.91 | 6.39 |
| Total Non-Current Assets | 218.96 | 295.50 | 325.08 | 319.97 | 315.12 |
| Current Assets | |||||
| Inventories | 43.34 | 34.06 | 37.63 | 30.37 | 31.16 |
| Trade and Other Receivables | 12.00 | 6.63 | 3.63 | 4.86 | 5.33 |
| Cash at Bank and in Hand | 3.77 | 12.88 | 16.50 | 8.72 | 30.91 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.74 | 0.02 | 4.63 | 2.32 | n/a |
| Total Current Assets | 60.85 | 53.60 | 62.40 | 46.27 | 67.40 |
| Other Assets | n/a | n/a | n/a | n/a | 2.10 |
| Total Assets | 279.80 | 349.10 | 387.48 | 366.24 | 384.62 |
| Current Liabilities | |||||
| Borrowings | 20.29 | 6.91 | 35.58 | 3.45 | 3.68 |
| Other Current Liabilities | 5.69 | 18.51 | 24.27 | 19.76 | 22.23 |
| Total Current Liabilities | 25.98 | 25.43 | 59.85 | 23.22 | 25.91 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 7.48 | 18.88 | 8.94 | 10.39 | 12.19 |
| Provisions | 67.79 | 81.89 | 92.92 | 97.42 | 93.67 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 2.17 | 2.10 |
| Total Non-Current Liabilities | 75.27 | 100.77 | 101.86 | 109.98 | 107.96 |
| Net Assets | 178.55 | 222.90 | 225.77 | 233.05 | 246.65 |
| Capital and Reserves | |||||
| Share Capital | 1.42 | 1.41 | 1.41 | 1.41 | 1.41 |
| Share Premium Account | 885.65 | 885.65 | 885.65 | 885.65 | 885.65 |
| Other Reserves | (190.41) | (1,232.47) | (251.95) | (240.33) | (226.70) |
| Retained Earnings | (586.75) | 487.99 | (490.88) | (494.11) | (500.55) |
| Shareholders Funds | 109.90 | 142.58 | 144.22 | 152.62 | 159.81 |
| Minority Interests / Other Equity | 68.65 | 80.32 | 81.55 | 80.43 | 86.84 |
| Total Equity | 178.55 | 222.90 | 225.77 | 233.05 | 246.65 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (88.76%) | 12.18% | 7.40% | 18.27% | 23.22% |
| Return on Capital Employed | (31.87%) | 5.86% | 2.94% | 10.36% | 13.62% |
| Dividend Cover | n/a | n/a | n/a | n/a | 3.89 |
| Dividend Yield | n/a | n/a | n/a | n/a | 4.30 |
| PE Ratio | n/a | 7.00 | n/a | 5.90 | 6.00 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | 8.00% |
| Net Asset Value per Share | $1.28 | $1.52 | $1.54 | $1.59 | $1.68 |