| TIDM | FSG |
|---|---|
| Ticker Code | FSG.L |
| ISIN | GG00BMD8MJ76 |
| Currency | GBX |
| Issue Country | GG |
| Sector | NMX302020 |
| Year End | 30-Mar-26 |
| Shares in Issue | 110.78m |
|---|---|
| Market Cap. | £502.94m |
| Market Size | 1,000 |
| PE Ratio | 11.97889 |
| Earnings | 37.90 |
| Dividend | 24.90 |
| Yield | 5.485% |
| # of Trades | 455 |
|---|---|
| Vol Sold | 95,264 |
| Vol Bought | 171,110 |
| 52 Week High | 494.00 |
| 52 Week High Date | 06-Oct-2025 |
| 52 Week Low | 341.00 |
| 52 Week Low Date | 30-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '26 | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 |
| Revenue | 164.92 | 148.65 | 141.33 | 119.16 | 86.07 |
| Operating Profit / Loss | 53.97 | 40.83 | 33.08 | 26.62 | 26.82 |
| Net Interest | (0.53) | 0.46 | 0.74 | 0.03 | (0.65) |
| Pre Tax Profit | 53.89 | 41.41 | 34.31 | 27.32 | 27.87 |
| Post Tax Profit | 45.60 | 33.92 | 26.43 | 23.62 | 25.08 |
| Profit for the Period | 42.83 | 33.24 | 26.43 | 23.63 | 25.08 |
| Equity Holders of Parent Company | 42.83 | 33.24 | 26.43 | 23.63 | 25.08 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 40.30p | 29.50p | 22.80p | 21.00p | 23.20p |
| Earnings per Share (Diluted) | 40.20p | 29.30p | 22.20p | 20.70p | 23.00p |
| Earnings per Share (Adjusted) | 46.40p | 40.90p | 38.60p | 34.60p | 22.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 37.90p | 28.90p | 22.80p | 21.00p | 23.20p |
| Earnings per Share (Diluted) | 37.80p | 28.70p | 22.20p | 20.70p | 23.00p |
| Earnings per Share (Adjusted) | 46.40p | 40.90p | 38.60p | 34.60p | 22.20p |
| Dividend per Share | 27.10p | 24.20p | 22.20p | 20.10p | 13.80p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '26 | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 |
| Non-Current Assets | |||||
| Intangible Assets | 51.58 | 53.37 | 61.36 | 62.91 | 4.43 |
| Property, Plant and Equipment | 32.04 | 18.86 | 8.10 | 9.80 | 10.92 |
| Investments | 7.03 | 5.42 | 4.73 | 3.97 | 2.78 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 0.25 | n/a |
| Other Non-Current Assets | 6.41 | 7.86 | 5.58 | 7.78 | 7.85 |
| Total Non-Current Assets | 97.06 | 85.50 | 79.77 | 84.70 | 25.98 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 42.59 | 37.54 | 27.49 | 19.14 | 17.95 |
| Cash at Bank and in Hand | 41.81 | 43.25 | 45.00 | 39.76 | 54.29 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.89 | n/a | 1.07 | 0.93 | 0.58 |
| Total Current Assets | 85.29 | 80.79 | 73.56 | 59.84 | 72.82 |
| Other Assets | 1.04 | n/a | n/a | 0.06 | 0.06 |
| Total Assets | 183.39 | 167.15 | 153.33 | 144.60 | 98.86 |
| Current Liabilities | |||||
| Borrowings | 0.99 | 1.28 | 3.02 | 5.21 | 2.96 |
| Other Current Liabilities | 40.71 | 50.68 | 39.03 | 36.53 | 23.98 |
| Total Current Liabilities | 41.70 | 51.96 | 42.05 | 41.74 | 26.94 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 30.17 | 18.16 | 4.75 | 7.17 | 11.14 |
| Provisions | 15.27 | 11.54 | 14.14 | 13.63 | 2.13 |
| Other Non-Current Liabilities | 0.09 | 0.23 | 3.81 | 4.82 | 0.06 |
| Total Non-Current Liabilities | 45.54 | 29.92 | 22.71 | 25.62 | 13.33 |
| Net Assets | 95.30 | 85.27 | 88.57 | 77.24 | 58.59 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | 63.08 | 61.44 | 61.89 | 61.89 | 32.04 |
| Other Reserves | (12.54) | (15.05) | (8.32) | (19.01) | 0.06 |
| Retained Earnings | 44.77 | 38.88 | 35.01 | 34.36 | 26.49 |
| Shareholders Funds | 95.30 | 85.27 | 88.57 | 77.24 | 58.59 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 95.30 | 85.27 | 88.57 | 77.24 | 58.59 |
| 30 Mar '26 | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | |
| Operating Margin | 32.72% | 27.47% | 23.41% | 22.34% | 31.16% |
| Return on Capital Employed | 60.36% | 65.13% | 68.34% | 67.66% | 40.52% |
| Dividend Cover | 1.71 | 1.69 | 1.74 | 1.72 | 1.61 |
| Dividend Yield | 7.70 | 7.00 | 5.00 | 5.10 | 3.70 |
| PE Ratio | 7.60 | 8.50 | 11.50 | 11.40 | 16.70 |
| PEG | 0.60 | 1.40 | 1.00 | 0.20 | 0.30 |
| Dividend per Share Growth | 11.98% | 9.01% | 10.45% | 45.65% | 711.76% |
| Net Asset Value per Share | 39.11p | 28.54p | 24.34p | 12.82p | 48.45p |