| TIDM | EST |
|---|---|
| Ticker Code | EST.L |
| ISIN | GB00BN92HZ16 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 550.01m |
|---|---|
| Market Cap. | £20.90m |
| Market Size | 200,000 |
| PE Ratio | -9.047619 |
| Earnings | -0.42 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 33 |
|---|---|
| Vol Sold | 1,852,127 |
| Vol Bought | 817,559 |
| 52 Week High | 4.20 |
| 52 Week High Date | 05-Feb-2026 |
| 52 Week Low | 1.15 |
| 52 Week Low Date | 27-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 30 Nov '21 | |
| Revenue | n/a | n/a | n/a | n/a | |
| Operating Profit / Loss | (1.10) | (1.53) | (1.38) | (0.52) | |
| Net Interest | n/a | n/a | n/a | 0.08 | |
| Pre Tax Profit | (1.10) | (1.53) | (3.10) | (0.44) | |
| Post Tax Profit | (0.87) | (1.56) | (3.10) | (0.44) | |
| Profit for the Period | (0.87) | (1.56) | (3.11) | (0.44) | |
| Equity Holders of Parent Company | (0.87) | (1.56) | (3.11) | (0.44) | |
| Minority Interests | n/a | n/a | n/a | n/a | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.42p) | (0.81p) | (1.59p) | (0.92p) | |
| Earnings per Share (Diluted) | (0.42p) | (0.81p) | (1.59p) | (0.92p) | |
| Earnings per Share (Adjusted) | (0.42p) | (0.81p) | (1.59p) | (0.92p) | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.42p) | (0.81p) | (1.59p) | (0.92p) | |
| Earnings per Share (Diluted) | (0.42p) | (0.81p) | (1.59p) | (0.92p) | |
| Earnings per Share (Adjusted) | (0.42p) | (0.81p) | (1.59p) | (0.92p) | |
| Dividend per Share | n/a | n/a | n/a | n/a | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 30 Nov '21 | |
| Non-Current Assets | |||||
| Intangible Assets | 2.45 | 2.15 | 2.27 | n/a | |
| Property, Plant and Equipment | 0.04 | 0.02 | 0.03 | n/a | |
| Investments | n/a | n/a | n/a | n/a | |
| Investment Properties | n/a | n/a | n/a | n/a | |
| Other Financial Assets | n/a | n/a | 0.06 | n/a | |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | |
| Total Non-Current Assets | 2.48 | 2.17 | 2.35 | n/a | |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | |
| Trade and Other Receivables | 0.11 | 0.13 | 0.13 | 0.07 | |
| Cash at Bank and in Hand | 0.68 | 0.64 | 1.46 | 1.25 | |
| Current Asset Investments | n/a | n/a | n/a | n/a | |
| Other Current Assets | n/a | n/a | n/a | 0.62 | |
| Total Current Assets | 0.79 | 0.76 | 1.59 | 1.94 | |
| Other Assets | n/a | n/a | n/a | n/a | |
| Total Assets | 3.27 | 2.93 | 3.94 | 1.94 | |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | |
| Other Current Liabilities | 0.12 | 0.12 | 0.13 | 0.14 | |
| Total Current Liabilities | 0.12 | 0.12 | 0.13 | 0.14 | |
| Net Current Assets | n/a | n/a | n/a | n/a | |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | |
| Provisions | n/a | n/a | n/a | n/a | |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | |
| Net Assets | 3.15 | 2.81 | 3.81 | 1.80 | |
| Capital and Reserves | |||||
| Share Capital | 3.98 | 2.19 | 1.82 | 0.70 | |
| Share Premium Account | 9.18 | 6.05 | 5.89 | 1.50 | |
| Other Reserves | (4.18) | (0.71) | (0.71) | 0.02 | |
| Retained Earnings | (5.82) | (4.72) | (3.19) | (0.42) | |
| Shareholders Funds | 3.15 | 2.81 | 3.81 | 1.80 | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
| Total Equity | 3.15 | 2.81 | 3.81 | 1.80 | |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 30 Nov '21 | ||
| Operating Margin | n/a | n/a | n/a | n/a | |
| Return on Capital Employed | n/a | n/a | n/a | n/a | |
| Dividend Cover | n/a | n/a | n/a | n/a | |
| Dividend Yield | n/a | n/a | n/a | n/a | |
| PE Ratio | n/a | n/a | n/a | n/a | |
| PEG | n/a | n/a | n/a | n/a | |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | |
| Net Asset Value per Share | 0.18p | 0.17p | 0.39p | 0.45p |