| TIDM | EMR |
|---|---|
| Ticker Code | EMR.L |
| ISIN | GB00B0358N07 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 31-Dec-25 |
| Shares in Issue | 49.05m |
|---|---|
| Market Cap. | £11.04m |
| Market Size | 2,000 |
| PE Ratio | -1.184211 |
| Earnings | -19.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 2 |
|---|---|
| Vol Sold | 18 |
| Vol Bought | 0 |
| 52 Week High | 47.20 |
| 52 Week High Date | 01-Aug-2025 |
| 52 Week Low | 19.00 |
| 52 Week Low Date | 28-Jan-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 239.00 | 246.20 | 250.30 | 261.30 | 258.40 |
| Operating Profit / Loss | (2.70) | (3.60) | 1.70 | 8.80 | 6.70 |
| Net Interest | (1.70) | (1.60) | (1.60) | (1.20) | (0.70) |
| Pre Tax Profit | (4.40) | (5.20) | 0.10 | 7.60 | 6.00 |
| Post Tax Profit | (7.60) | (8.90) | (1.30) | 4.80 | 2.90 |
| Profit for the Period | (7.60) | (8.90) | (1.30) | 4.80 | 2.90 |
| Equity Holders of Parent Company | (9.30) | (10.40) | (2.90) | 3.40 | 2.30 |
| Minority Interests | 1.70 | 1.50 | 1.60 | 1.40 | 0.60 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (19.00p) | (21.20p) | (5.90p) | 6.90p | 4.60p |
| Earnings per Share (Diluted) | (19.00p) | (21.20p) | (5.90p) | 6.70p | 4.50p |
| Earnings per Share (Adjusted) | (0.60p) | (1.00p) | 0.60p | 9.10p | 8.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (19.00p) | (21.20p) | (5.90p) | 6.90p | 4.60p |
| Earnings per Share (Diluted) | (19.00p) | (21.20p) | (5.90p) | 6.70p | 4.50p |
| Earnings per Share (Adjusted) | (0.60p) | (1.00p) | 0.60p | 9.10p | 8.80p |
| Dividend per Share | n/a | n/a | 1.00p | 1.40p | 1.20p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 25.90 | 32.30 | 36.60 | 40.10 | 39.80 |
| Property, Plant and Equipment | 7.80 | 7.50 | 8.80 | 10.30 | 9.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 3.90 | 4.00 | 5.70 | 4.40 | 3.40 |
| Total Non-Current Assets | 37.60 | 43.80 | 51.10 | 54.80 | 52.30 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 38.20 | 39.10 | 43.50 | 46.70 | 50.50 |
| Cash at Bank and in Hand | 17.60 | 17.20 | 17.10 | 22.30 | 21.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.40 | 0.40 | 1.20 | n/a | n/a |
| Total Current Assets | 58.20 | 56.70 | 61.80 | 69.00 | 71.60 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 95.80 | 100.50 | 112.90 | 123.80 | 123.90 |
| Current Liabilities | |||||
| Borrowings | 40.10 | 23.50 | 23.00 | 34.40 | 27.80 |
| Other Current Liabilities | 31.60 | 27.80 | 32.80 | 34.80 | 36.70 |
| Total Current Liabilities | 71.70 | 51.30 | 55.80 | 69.20 | 64.50 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.20 | 15.20 | 11.80 | 3.10 | 14.50 |
| Provisions | 2.30 | 2.20 | 2.40 | 2.50 | 2.60 |
| Other Non-Current Liabilities | 0.40 | 0.40 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.90 | 17.80 | 14.20 | 5.60 | 17.10 |
| Net Assets | 20.20 | 31.40 | 42.90 | 49.00 | 42.30 |
| Capital and Reserves | |||||
| Share Capital | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Share Premium Account | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 |
| Other Reserves | (10.30) | (8.90) | (7.70) | (4.50) | (7.40) |
| Retained Earnings | (0.90) | 8.40 | 19.20 | 22.40 | 19.90 |
| Shareholders Funds | 13.70 | 24.40 | 36.40 | 42.80 | 37.40 |
| Minority Interests / Other Equity | 6.50 | 7.00 | 6.50 | 6.20 | 4.90 |
| Total Equity | 20.20 | 31.40 | 42.90 | 49.00 | 42.30 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (1.13%) | (1.46%) | 0.68% | 3.37% | 2.59% |
| Return on Capital Employed | (7.12%) | (9.00%) | 3.91% | 18.00% | 14.14% |
| Dividend Cover | n/a | n/a | 0.60 | 6.50 | 7.33 |
| Dividend Yield | n/a | n/a | 2.90 | 2.60 | 1.50 |
| PE Ratio | n/a | n/a | 56.70 | 6.00 | 9.40 |
| PEG | n/a | n/a | n/a | 2.00 | 0.10 |
| Dividend per Share Growth | n/a | n/a | (28.57%) | 16.67% | 20.00% |
| Net Asset Value per Share | (11.43p) | (1.80p) | 12.64p | 17.85p | 5.01p |