| TIDM | EMG |
|---|---|
| Ticker Code | EMG.L |
| ISIN | JE00BJ1DLW90 |
| Currency | GBX |
| Issue Country | JE |
| Sector | NMX302020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 1.12b |
|---|---|
| Market Cap. | £3.18b |
| Market Size | 10,000 |
| PE Ratio | 24.88681 |
| Earnings | 11.43578 |
| Dividend | 12.92 |
| Yield | 4.54% |
| # of Trades | 529 |
|---|---|
| Vol Sold | 287,599 |
| Vol Bought | 161,632 |
| 52 Week High | 286.00 |
| 52 Week High Date | 15-May-2026 |
| 52 Week Low | 154.30 |
| 52 Week Low Date | 10-Sep-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 1,405.00 | 1,434.00 | 1,168.00 | 1,732.00 | 1,481.00 |
| Operating Profit / Loss | 277.00 | 423.00 | 258.00 | 761.00 | 605.00 |
| Net Interest | (18.00) | (23.00) | (21.00) | (11.00) | (13.00) |
| Pre Tax Profit | 257.00 | 398.00 | 279.00 | 745.00 | 590.00 |
| Post Tax Profit | 175.00 | 298.00 | 234.00 | 608.00 | 487.00 |
| Profit for the Period | 175.00 | 298.00 | 234.00 | 608.00 | 487.00 |
| Equity Holders of Parent Company | 175.00 | 298.00 | 234.00 | 608.00 | 487.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 15.40USX | 25.70USX | 19.90USX | 47.20USX | 34.70USX |
| Earnings per Share (Diluted) | 15.00USX | 25.10USX | 19.40USX | 45.80USX | 33.80USX |
| Earnings per Share (Adjusted) | 15.40USX | 25.70USX | 19.90USX | 47.20USX | 34.70USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 15.40USX | 25.70USX | 19.90USX | 47.20USX | 34.70USX |
| Earnings per Share (Diluted) | 15.00USX | 25.10USX | 19.40USX | 45.80USX | 33.80USX |
| Earnings per Share (Adjusted) | 15.40USX | 25.70USX | 19.90USX | 47.20USX | 34.70USX |
| Dividend per Share | $0.17 | $0.17 | $0.16 | $0.16 | $0.14 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 851.00 | 809.00 | 830.00 | 677.00 | 723.00 |
| Property, Plant and Equipment | 121.00 | 103.00 | 129.00 | 145.00 | 104.00 |
| Investments | 2,545.00 | 2,422.00 | 2,290.00 | 1,223.00 | 992.00 |
| Investment Properties | n/a | 12.00 | 30.00 | 105.00 | 77.00 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 3,517.00 | 3,346.00 | 3,279.00 | 2,150.00 | 1,896.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 657.00 | 492.00 | 551.00 | 570.00 | 485.00 |
| Cash at Bank and in Hand | 291.00 | 454.00 | 276.00 | 457.00 | 387.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 28.00 | 17.00 | n/a | n/a | n/a |
| Total Current Assets | 976.00 | 963.00 | 827.00 | 1,027.00 | 872.00 |
| Other Assets | 267.00 | 265.00 | 275.00 | 127.00 | 155.00 |
| Total Assets | 4,760.00 | 4,574.00 | 4,381.00 | 3,304.00 | 2,923.00 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 4.00 | 3.00 | 3.00 | 37.00 | n/a |
| Total Current Liabilities | 4.00 | 3.00 | 3.00 | 37.00 | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 284.00 | 248.00 | 423.00 | 253.00 | 250.00 |
| Provisions | 36.00 | 16.00 | 16.00 | 14.00 | 51.00 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 320.00 | 264.00 | 439.00 | 267.00 | 301.00 |
| Net Assets | 1,574.00 | 1,676.00 | 1,612.00 | 1,699.00 | 1,651.00 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | 46.00 | 51.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | n/a | (1,937.00) | (1,877.00) |
| Retained Earnings | n/a | n/a | n/a | 3,590.00 | 3,477.00 |
| Shareholders Funds | 1,574.00 | 1,676.00 | 1,612.00 | 1,699.00 | 1,651.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1,574.00 | 1,676.00 | 1,612.00 | 1,699.00 | 1,651.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 19.72% | 29.50% | 22.09% | 43.94% | 40.85% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 0.90 | 1.49 | 1.22 | 3.01 | 2.48 |
| Dividend Yield | 5.60 | 6.00 | 5.20 | 5.40 | 4.60 |
| PE Ratio | 20.00 | 11.20 | 15.80 | 6.10 | 8.80 |
| PEG | n/a | 0.20 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | (5.23%) | (3.68%) | (10.83%) |
| Net Asset Value per Share | $0.63 | $0.75 | $0.68 | $0.89 | $0.81 |