| TIDM | EMAN |
|---|---|
| Ticker Code | EMAN.L |
| ISIN | GB00BFH55S51 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX403010 |
| Year End | 01-Jan-26 |
| Shares in Issue | 91.41m |
|---|---|
| Market Cap. | £30.62m |
| Market Size | 3,000 |
| PE Ratio | -2.951542 |
| Earnings | -11.35 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 3 |
|---|---|
| Vol Sold | 62 |
| Vol Bought | 0 |
| 52 Week High | 43.80 |
| 52 Week High Date | 29-Aug-2025 |
| 52 Week Low | 24.50 |
| 52 Week Low Date | 06-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 01 Jan '26 | 02 Jan '25 | 28 Dec '23 | 29 Dec '22 | 31 Dec '21 |
| Revenue | 116.60 | 107.17 | 90.86 | 78.82 | 49.03 |
| Operating Profit / Loss | (2.94) | (3.36) | (0.05) | 0.40 | (2.16) |
| Net Interest | (7.24) | (6.86) | (5.45) | (3.91) | (3.25) |
| Pre Tax Profit | (10.18) | (10.22) | (5.50) | (3.50) | (5.42) |
| Post Tax Profit | (10.35) | (8.54) | (2.70) | (3.50) | (5.43) |
| Profit for the Period | (10.35) | (8.53) | (2.70) | (3.50) | (5.43) |
| Equity Holders of Parent Company | (10.35) | (8.53) | (2.70) | (3.50) | (5.43) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (11.35p) | (9.36p) | (2.96p) | (3.84p) | (5.96p) |
| Earnings per Share (Diluted) | (11.35p) | (9.36p) | (2.96p) | (3.84p) | (5.96p) |
| Earnings per Share (Adjusted) | (11.35p) | (9.36p) | (2.96p) | (3.84p) | (5.96p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (11.35p) | (9.36p) | (2.96p) | (3.84p) | (5.96p) |
| Earnings per Share (Diluted) | (11.35p) | (9.36p) | (2.96p) | (3.84p) | (5.96p) |
| Earnings per Share (Adjusted) | (11.35p) | (9.36p) | (2.96p) | (3.84p) | (5.96p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 01 Jan '26 | 02 Jan '25 | 28 Dec '23 | 29 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 8.79 | 9.25 | 9.39 | 9.31 | 8.91 |
| Property, Plant and Equipment | 162.40 | 168.10 | 169.63 | 148.99 | 140.44 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 4.63 | 4.82 | 2.98 | 3.39 | 0.18 |
| Total Non-Current Assets | 175.82 | 182.17 | 182.00 | 161.69 | 149.52 |
| Current Assets | |||||
| Inventories | 0.94 | 0.96 | 0.86 | 0.69 | 0.71 |
| Trade and Other Receivables | 6.93 | 7.39 | 5.22 | 5.84 | 5.65 |
| Cash at Bank and in Hand | 8.42 | 9.88 | 6.64 | 3.70 | 4.24 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 16.29 | 18.23 | 12.72 | 10.23 | 10.60 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 192.10 | 200.40 | 194.72 | 171.92 | 160.12 |
| Current Liabilities | |||||
| Borrowings | 3.63 | 2.15 | 2.82 | 3.01 | 2.75 |
| Other Current Liabilities | 27.54 | 28.12 | 19.45 | 15.82 | 16.39 |
| Total Current Liabilities | 31.18 | 30.27 | 22.28 | 18.83 | 19.14 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 132.73 | 132.08 | 126.41 | 105.46 | 91.65 |
| Provisions | 1.55 | 1.60 | 1.63 | 1.36 | 1.12 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 134.28 | 133.68 | 128.05 | 106.82 | 92.77 |
| Net Assets | 26.65 | 36.45 | 44.39 | 46.27 | 48.22 |
| Capital and Reserves | |||||
| Share Capital | 9.12 | 9.12 | 9.12 | 9.12 | 9.12 |
| Share Premium Account | 57.11 | 57.11 | 57.11 | 57.11 | 57.10 |
| Other Reserves | 11.23 | 11.23 | 11.23 | 11.23 | 11.23 |
| Retained Earnings | (50.82) | (41.01) | (33.07) | (31.20) | (29.23) |
| Shareholders Funds | 26.65 | 36.45 | 44.39 | 46.27 | 48.22 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 26.65 | 36.45 | 44.39 | 46.27 | 48.22 |
| 01 Jan '26 | 02 Jan '25 | 28 Dec '23 | 29 Dec '22 | 31 Dec '21 | |
| Operating Margin | (2.52%) | (3.14%) | (0.06%) | 0.51% | (4.41%) |
| Return on Capital Employed | (1.89%) | (2.06%) | (0.03%) | 0.28% | (585.00%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 19.58p | 29.84p | 38.39p | 40.53p | 43.12p |