| Standard | IFRS | IFRS | IFRS | IFRS | GAAP |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Jan '20 | 31 Jan '19 |
|---|
| Turnover | | | | | n/a |
| Operating Profit / Loss | (3.53) | (5.22) | (0.98) | (0.55) | (0.11) |
| Net Interest | (0.12) | 0.15 | n/a | n/a | n/a |
| Pre Tax Profit | (3.63) | (5.37) | (0.97) | (0.64) | (0.11) |
| Post Tax Profit | (3.65) | (5.37) | (5.37) | (0.64) | (0.11) |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (1.08p) | (0.02p) | (0.04p) | (4.03p) | n/a |
| Earnings per Share (Diluted) | (1.08p) | (0.02p) | (0.04p) | (4.03p) | n/a |
| Earnings per Share (Adjusted) | (1.08p) | (0.02p) | (0.04p) | (4.03p) | n/a |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (1.08p) | (0.02p) | (0.04p) | (4.03p) | (2.50p) |
| Earnings per Share (Diluted) | (1.08p) | (0.02p) | (0.04p) | (4.03p) | (2.50p) |
| Earnings per Share (Adjusted) | (1.08p) | (0.02p) | (0.04p) | (4.03p) | (2.50p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Jan '20 | 31 Jan '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 2.22 | 2.23 | 2.26 | n/a | n/a |
| Tangible Assets | | | | | n/a |
| Fixed Investments | | | | | n/a |
| Total Fixed Assets | | | | | n/a |
| | | | | | |
| Current Assets | | | | | |
| Stocks | | | | | n/a |
| Debtors | | | | | n/a |
| Cash at Bank and in Hand | 0.13 | 0.27 | 0.24 | 0.49 | 0.01 |
| | | | | | |
| Total Assets | 5.19 | 5.02 | 3.54 | 0.51 | 0.01 |
| | | | | | |
| Current Liabilities | | | | | |
| Creditors Within 1Yr | | | | | 0.02 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | (0.01) |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Creditors After 1Yr | | | | | n/a |
| | | | | | |
| Net Assets | 3.19 | 3.42 | 1.43 | 0.44 | (0.01) |
| | | | | | |
| Capital and Reserves | | | | | |
| Called Up Share Capital | | | | | 0.10 |
| Share Premium Account | 6.97 | 4.03 | 1.10 | 0.90 | n/a |
| Other Reserves | 5.49 | 5.34 | 3.75 | 0.09 | n/a |
| Shareholders Funds | 3.19 | 3.42 | 1.43 | 0.44 | (0.01) |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Jan '20 | 31 Jan '19 |
|---|
| Operating Margin | (111.36%) | (187.73%) | (56.78%) | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.29p | 0.35p | (0.24p) | 0.13p | n/a |