| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
|---|
| Revenue | 68.07 | 57.89 | 51.47 | 51.47 | 42.88 |
| Operating Profit / Loss | (238.77) | 83.96 | 144.29 | 144.29 | 64.15 |
| Net Interest | (1.72) | (12.07) | (14.54) | (14.54) | (10.57) |
| Pre Tax Profit | (242.97) | 76.64 | 129.00 | 129.00 | 53.58 |
| Post Tax Profit | (223.36) | 58.77 | 104.77 | 104.77 | 44.79 |
| Profit for the Period | (223.36) | 58.77 | 104.77 | 104.77 | 44.79 |
| Equity Holders of Parent Company | (223.36) | 58.77 | 104.77 | 104.77 | 44.79 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (27.68EUX) | 7.28EUX | 19.59EUX | 19.59EUX | 10.60EUX |
| Earnings per Share (Diluted) | (27.68EUX) | 7.28EUX | 19.59EUX | 19.59EUX | 10.60EUX |
| Earnings per Share (Adjusted) | 5.51EUX | 4.24EUX | 19.59EUX | 4.61EUX | 10.60EUX |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (27.68EUX) | 7.28EUX | 19.59EUX | 19.59EUX | 10.60EUX |
| Earnings per Share (Diluted) | (27.68EUX) | 7.28EUX | 19.59EUX | 19.59EUX | 10.60EUX |
| Earnings per Share (Adjusted) | 5.51EUX | 4.24EUX | 19.59EUX | 4.61EUX | 10.60EUX |
| | | | | | |
| Dividend per Share | €0.05 | €0.05 | €0.05 | €0.05 | €0.04 |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 1,512.55 | 1,765.60 | 1,281.38 | 1,281.38 | 837.90 |
| Other Financial Assets | 1.05 | 4.43 | 0.05 | 0.05 | 0.09 |
| Other Non-Current Assets | 2.99 | 3.28 | 1.41 | 1.41 | 2.32 |
| Total Non-Current Assets | 1,516.59 | 1,773.31 | 1,282.84 | 1,282.84 | 840.31 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 33.63 | 31.43 | 17.24 | 17.24 | 14.72 |
| Cash at Bank and in Hand | 52.31 | 90.18 | 329.73 | 329.73 | 24.44 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 49.30 | n/a | n/a | n/a | n/a |
| Total Current Assets | 135.24 | 121.61 | 346.97 | 346.97 | 39.16 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,651.83 | 1,894.92 | 1,629.81 | 1,629.81 | 879.47 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 31.53 | 39.40 | 22.14 | 22.14 | 9.63 |
| Total Current Liabilities | 31.53 | 39.40 | 22.14 | 22.14 | 9.63 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 770.10 | 701.07 | 492.17 | 492.17 | 340.63 |
| Provisions | 27.22 | 51.74 | 33.30 | 33.30 | 13.64 |
| Other Non-Current Liabilities | 27.36 | 36.96 | 28.70 | 28.70 | 11.66 |
| Total Non-Current Liabilities | 824.68 | 789.77 | 554.17 | 554.17 | 365.93 |
| | | | | | |
| Net Assets | 795.62 | 1,065.75 | 1,053.50 | 1,053.50 | 503.91 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 8.07 | 8.07 | 8.07 | 8.07 | 4.23 |
| Share Premium Account | 597.58 | 597.58 | 597.46 | 597.46 | 131.24 |
| Other Reserves | (12.67) | (6.24) | 0.06 | 0.06 | n/a |
| Retained Earnings | 202.64 | 466.34 | 447.91 | 447.91 | 368.44 |
| Shareholders Funds | 795.62 | 1,065.75 | 1,053.50 | 1,053.50 | 503.91 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 795.62 | 1,065.75 | 1,053.50 | 1,053.50 | 503.91 |
| | | | | | |
| | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
|---|
| Operating Margin | (350.77%) | 145.03% | 280.34% | 280.34% | 149.60% |
| Return on Capital Employed | (15.14%) | 4.88% | 9.09% | 9.09% | 7.48% |
| Dividend Cover | 1.10 | 0.85 | 3.92 | 0.92 | 2.41 |
| Dividend Yield | 8.50 | 6.80 | 3.80 | 3.80 | 4.30 |
| PE Ratio | 10.60 | 17.40 | 6.80 | 28.60 | 9.70 |
| PEG | n/a | n/a | n/a | 3.20 | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | (12.00%) |
| Net Asset Value per Share | €0.99 | €1.32 | €1.31 | €1.31 | €0.62 |