| TIDM | EAAS |
|---|---|
| Ticker Code | EAAS.L |
| ISIN | GB00BJP1KD31 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 31-Dec-25 |
| Shares in Issue | 387.22m |
|---|---|
| Market Cap. | £22.46m |
| Market Size | 200,000 |
| PE Ratio | -6.590909 |
| Earnings | -0.88 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 23 |
|---|---|
| Vol Sold | 574,971 |
| Vol Bought | 968 |
| 52 Week High | 6.50 |
| 52 Week High Date | 20-Feb-2026 |
| 52 Week Low | 3.65 |
| 52 Week Low Date | 21-Jul-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 29 Jun '23 | 29 Jun '22 |
| Revenue | 19.00 | 22.50 | 22.03 | 33.16 | 10.46 |
| Operating Profit / Loss | 0.35 | (8.77) | (13.99) | 2.13 | (2.43) |
| Net Interest | (2.78) | (2.19) | (2.35) | (1.05) | (0.24) |
| Pre Tax Profit | (2.43) | (10.96) | (16.34) | 1.08 | (2.67) |
| Post Tax Profit | (3.39) | (9.32) | (16.01) | 0.60 | (2.67) |
| Profit for the Period | (3.39) | (9.32) | (12.59) | 0.60 | (1.49) |
| Equity Holders of Parent Company | (3.39) | (9.32) | (12.59) | 0.61 | (1.49) |
| Minority Interests | n/a | n/a | n/a | (0.01) | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.88p) | (2.41p) | (8.97p) | 0.17p | (0.82p) |
| Earnings per Share (Diluted) | (0.88p) | (2.41p) | (8.97p) | 0.14p | (0.82p) |
| Earnings per Share (Adjusted) | (0.88p) | (2.41p) | (8.97p) | 0.17p | (0.82p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.88p) | (2.41p) | (8.97p) | 0.17p | (0.82p) |
| Earnings per Share (Diluted) | (0.88p) | (2.41p) | (8.97p) | 0.14p | (0.82p) |
| Earnings per Share (Adjusted) | (0.88p) | (2.41p) | (8.97p) | 0.17p | (0.82p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 29 Jun '23 | 29 Jun '22 |
| Non-Current Assets | |||||
| Intangible Assets | 3.32 | 3.44 | 3.46 | 28.81 | 28.73 |
| Property, Plant and Equipment | 1.07 | 1.59 | 0.79 | 1.17 | 1.24 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 4.74 | 12.22 | 8.29 | n/a | n/a |
| Other Non-Current Assets | 1.15 | 2.54 | 1.96 | 0.75 | 1.07 |
| Total Non-Current Assets | 10.29 | 20.29 | 14.50 | 30.73 | 31.04 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.18 | 1.12 | 0.81 |
| Trade and Other Receivables | 3.51 | 2.73 | 2.42 | 22.88 | 16.02 |
| Cash at Bank and in Hand | 0.92 | 2.32 | 0.60 | 1.30 | 1.80 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.94 | 2.18 | 36.62 | 0.04 | 0.02 |
| Total Current Assets | 6.38 | 7.23 | 39.81 | 25.34 | 18.65 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 16.66 | 27.51 | 54.31 | 56.07 | 49.69 |
| Current Liabilities | |||||
| Borrowings | 2.83 | 2.86 | 8.22 | 8.12 | 0.55 |
| Other Current Liabilities | 5.79 | 8.79 | 23.04 | 18.97 | 16.80 |
| Total Current Liabilities | 8.62 | 11.65 | 31.26 | 27.09 | 17.36 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 7.24 | 12.11 | 0.38 | 0.46 | 5.36 |
| Provisions | 0.35 | 0.51 | 0.94 | 2.34 | 2.18 |
| Other Non-Current Liabilities | n/a | n/a | 10.40 | 2.12 | 2.25 |
| Total Non-Current Liabilities | 7.59 | 12.62 | 11.73 | 4.92 | 9.79 |
| Net Assets | 0.45 | 3.24 | 11.32 | 24.06 | 22.55 |
| Capital and Reserves | |||||
| Share Capital | 16.49 | 16.49 | 16.49 | 16.39 | 16.37 |
| Share Premium Account | 49.32 | 49.32 | 49.32 | 47.67 | 47.36 |
| Other Reserves | (32.21) | (32.69) | (33.43) | (34.53) | (35.12) |
| Retained Earnings | (33.15) | (29.89) | (21.06) | (5.38) | (5.99) |
| Shareholders Funds | 0.45 | 3.24 | 11.32 | 24.15 | 22.62 |
| Minority Interests / Other Equity | n/a | n/a | n/a | (0.09) | (0.08) |
| Total Equity | 0.45 | 3.24 | 11.32 | 24.06 | 22.55 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 29 Jun '23 | 29 Jun '22 | |
| Operating Margin | 1.84% | (38.99%) | (63.51%) | 6.44% | (23.20%) |
| Return on Capital Employed | 4.63% | (57.39%) | (159.46%) | 34.65% | (127.33%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 25.00 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.74p) | (0.05p) | 2.03p | (1.23p) | (1.60p) |