| TIDM | DXRX |
|---|---|
| Ticker Code | DXRX.L |
| ISIN | GB00BJQTGV64 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 84.63m |
|---|---|
| Market Cap. | £123.56m |
| Market Size | 3,000 |
| PE Ratio | 1,327.27273 |
| Earnings | 0.11 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 13 |
|---|---|
| Vol Sold | 1,809 |
| Vol Bought | 15,801 |
| 52 Week High | 178.00 |
| 52 Week High Date | 07-May-2026 |
| 52 Week Low | 116.50 |
| 52 Week Low Date | 15-Jul-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 38.44 | 32.16 | 23.70 | 19.50 | 13.94 |
| Operating Profit / Loss | 0.04 | (2.46) | (3.02) | 0.57 | 0.55 |
| Net Interest | 0.26 | 0.55 | 0.58 | (0.01) | (0.09) |
| Pre Tax Profit | 0.30 | 1.91 | (2.44) | 0.56 | 0.46 |
| Post Tax Profit | 0.10 | (1.70) | (1.75) | 0.72 | 0.56 |
| Profit for the Period | 0.10 | (1.70) | (1.75) | 0.72 | 0.56 |
| Equity Holders of Parent Company | 0.10 | (1.70) | (1.75) | 0.72 | 0.56 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 11.00p | (202.00p) | (2.07p) | 0.86p | 0.67p |
| Earnings per Share (Diluted) | 11.00p | (202.00p) | (2.07p) | 0.84p | 0.66p |
| Earnings per Share (Adjusted) | 11.00p | (202.00p) | (2.07p) | 0.86p | 0.67p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 11.00p | (202.00p) | (2.07p) | 0.86p | 0.67p |
| Earnings per Share (Diluted) | 11.00p | (202.00p) | (2.07p) | 0.84p | 0.66p |
| Earnings per Share (Adjusted) | 11.00p | (202.00p) | (2.07p) | 0.86p | 0.67p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 16.08 | 15.41 | 15.26 | 15.22 | 12.82 |
| Property, Plant and Equipment | 1.66 | 1.68 | 1.90 | 2.09 | 2.13 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 2.90 | 2.00 | 1.14 | 0.05 | 0.00 |
| Total Non-Current Assets | 20.65 | 19.09 | 18.30 | 17.36 | 14.95 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 21.26 | 16.04 | 11.37 | 11.06 | 10.39 |
| Cash at Bank and in Hand | 7.34 | 12.74 | 16.67 | 19.84 | 19.68 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.76 | 0.74 | n/a | n/a | n/a |
| Total Current Assets | 29.36 | 29.53 | 28.03 | 30.90 | 30.06 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 50.01 | 48.62 | 46.34 | 48.26 | 45.01 |
| Current Liabilities | |||||
| Borrowings | 0.27 | 0.15 | 0.15 | 0.12 | 0.28 |
| Other Current Liabilities | 8.28 | 7.61 | 4.24 | 3.63 | 2.36 |
| Total Current Liabilities | 8.55 | 7.76 | 4.38 | 3.75 | 2.63 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.88 | 0.91 | 1.06 | 1.21 | 1.28 |
| Provisions | 0.10 | 0.09 | 0.12 | 0.79 | 0.44 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.98 | 1.00 | 1.18 | 1.99 | 1.73 |
| Net Assets | 40.48 | 39.86 | 40.79 | 42.51 | 40.65 |
| Capital and Reserves | |||||
| Share Capital | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Share Premium Account | n/a | n/a | 37.13 | 37.13 | 36.86 |
| Other Reserves | (1.29) | (0.94) | (0.55) | (0.12) | (0.47) |
| Retained Earnings | 41.60 | 40.62 | 4.04 | 5.34 | 4.08 |
| Shareholders Funds | 40.48 | 39.86 | 40.79 | 42.51 | 40.65 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 40.48 | 39.86 | 40.79 | 42.51 | 40.65 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 0.11% | (7.63%) | (12.73%) | 2.95% | 3.94% |
| Return on Capital Employed | 0.17% | 5.32% | (11.24%) | 1.96% | 1.84% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 11.60 | n/a | n/a | 87.80 | 152.20 |
| PEG | n/a | n/a | n/a | 3.10 | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 28.72p | 28.77p | 30.06p | 32.14p | 32.77p |