| TIDM | DXRX |
|---|---|
| Ticker Code | DXRX.L |
| ISIN | GB00BJQTGV64 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 84.63m |
|---|---|
| Market Cap. | £143.02m |
| Market Size | 3,000 |
| PE Ratio | -83.66337 |
| Earnings | -2.02 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 15 |
|---|---|
| Vol Sold | 17,629 |
| Vol Bought | 3,514 |
| 52 Week High | 178.00 |
| 52 Week High Date | 07-May-2026 |
| 52 Week Low | 112.50 |
| 52 Week Low Date | 25-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 32.16 | 23.70 | 19.50 | 13.94 | 12.70 |
| Operating Profit / Loss | (2.46) | (3.02) | 0.57 | 0.55 | (0.66) |
| Net Interest | 0.55 | 0.58 | (0.01) | (0.09) | (0.02) |
| Pre Tax Profit | (1.91) | (2.44) | 0.56 | 0.46 | (0.68) |
| Post Tax Profit | (1.70) | (1.75) | 0.72 | 0.56 | 0.26 |
| Profit for the Period | (1.70) | (1.75) | 0.72 | 0.56 | 0.26 |
| Equity Holders of Parent Company | (1.70) | (1.75) | 0.72 | 0.56 | 0.26 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (2.02p) | (2.07p) | 0.86p | 0.67p | 0.34p |
| Earnings per Share (Diluted) | (2.02p) | (2.07p) | 0.84p | 0.66p | 0.34p |
| Earnings per Share (Adjusted) | (2.02p) | (2.07p) | 0.86p | 0.67p | 0.74p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (2.02p) | (2.07p) | 0.86p | 0.67p | 0.34p |
| Earnings per Share (Diluted) | (2.02p) | (2.07p) | 0.84p | 0.66p | 0.34p |
| Earnings per Share (Adjusted) | (2.02p) | (2.07p) | 0.86p | 0.67p | 0.74p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 15.41 | 15.26 | 15.22 | 12.82 | 9.36 |
| Property, Plant and Equipment | 1.68 | 1.90 | 2.09 | 2.13 | 0.24 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 2.00 | 1.14 | 0.05 | 0.00 | 0.30 |
| Total Non-Current Assets | 19.09 | 18.30 | 17.36 | 14.95 | 9.90 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 16.04 | 11.37 | 11.06 | 10.39 | 6.11 |
| Cash at Bank and in Hand | 12.74 | 16.67 | 19.84 | 19.68 | 25.25 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.74 | n/a | n/a | n/a | 2.26 |
| Total Current Assets | 29.53 | 28.03 | 30.90 | 30.06 | 33.62 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 48.62 | 46.34 | 48.26 | 45.01 | 43.52 |
| Current Liabilities | |||||
| Borrowings | 0.15 | 0.15 | 0.12 | 0.28 | 0.12 |
| Other Current Liabilities | 7.61 | 4.24 | 3.63 | 2.36 | 2.80 |
| Total Current Liabilities | 7.76 | 4.38 | 3.75 | 2.63 | 2.91 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.91 | 1.06 | 1.21 | 1.28 | n/a |
| Provisions | 0.09 | 0.12 | 0.79 | 0.44 | 0.37 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.00 | 1.18 | 1.99 | 1.73 | 0.37 |
| Net Assets | 39.86 | 40.79 | 42.51 | 40.65 | 40.24 |
| Capital and Reserves | |||||
| Share Capital | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Share Premium Account | n/a | 37.13 | 37.13 | 36.86 | 36.86 |
| Other Reserves | (0.94) | (0.55) | (0.12) | (0.47) | 0.01 |
| Retained Earnings | 40.62 | 4.04 | 5.34 | 4.08 | 3.19 |
| Shareholders Funds | 39.86 | 40.79 | 42.51 | 40.65 | 40.24 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 39.86 | 40.79 | 42.51 | 40.65 | 40.24 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (7.63%) | (12.73%) | 2.95% | 3.94% | (5.20%) |
| Return on Capital Employed | (9.59%) | (11.24%) | 1.96% | 1.84% | (2.10%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 87.80 | 152.20 | 180.40 |
| PEG | n/a | n/a | n/a | n/a | 18.00 |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 28.83p | 30.11p | 32.19p | 32.83p | 36.42p |