| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (3.79) | (2.98) | (0.59) | (0.27) | (0.61) |
| Net Interest | (0.05) | (0.07) | (0.11) | (0.11) | (0.11) |
| Pre Tax Profit | (3.91) | (8.23) | (0.70) | (0.38) | (0.32) |
| Post Tax Profit | (3.78) | (8.04) | (0.64) | (0.38) | (0.32) |
| Profit for the Period | (3.78) | (8.04) | (0.64) | (0.38) | (0.32) |
| Equity Holders of Parent Company | (3.78) | (8.04) | (0.64) | (0.38) | (0.32) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (4.00p) | (9.00p) | (0.04p) | (19.00p) | (0.16p) |
| Earnings per Share (Diluted) | (4.00p) | (9.00p) | (0.04p) | (19.00p) | (0.16p) |
| Earnings per Share (Adjusted) | (4.00p) | (9.00p) | (0.04p) | (19.00p) | (0.16p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (4.00p) | (9.00p) | (0.04p) | (19.00p) | (0.16p) |
| Earnings per Share (Diluted) | (4.00p) | (9.00p) | (0.04p) | (19.00p) | (0.16p) |
| Earnings per Share (Adjusted) | (4.00p) | (9.00p) | (0.04p) | (19.00p) | (0.16p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 4.42 | 4.57 | 4.14 | n/a | n/a |
| Property, Plant and Equipment | 0.54 | 0.73 | 0.86 | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 4.96 | 5.30 | 5.00 | n/a | n/a |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.40 | 1.02 | 0.12 | n/a | 0.01 |
| Cash at Bank and in Hand | 1.88 | 0.23 | 0.06 | n/a | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.28 | 1.26 | 0.17 | 0.00 | 0.01 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 7.24 | 6.56 | 5.17 | n/a | 0.01 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.56 | 0.64 | 1.15 | 2.15 | 1.92 |
| Total Current Liabilities | 0.56 | 0.64 | 1.15 | 2.15 | 1.92 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.03 | 0.03 | 0.05 | n/a | n/a |
| Other Non-Current Liabilities | 2.26 | 0.50 | 1.15 | n/a | n/a |
| Total Non-Current Liabilities | 2.30 | 0.53 | 1.20 | n/a | n/a |
| | | | | | |
| Net Assets | 4.38 | 5.39 | 2.82 | (2.14) | (1.91) |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 9.31 | 8.84 | 2.03 | 0.20 | 0.20 |
| Share Premium Account | 32.00 | 31.52 | 27.72 | 25.46 | 25.41 |
| Other Reserves | (26.66) | (27.65) | (27.66) | 8.87 | 8.78 |
| Retained Earnings | (10.27) | (7.32) | 0.72 | (36.68) | (36.30) |
| Shareholders Funds | 4.38 | 5.39 | 2.82 | (2.14) | (1.91) |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4.38 | 5.39 | 2.82 | (2.14) | (1.91) |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | n/a | 0.01p | (0.01p) | (0.02p) | (0.02p) |