| TIDM | DEC |
|---|---|
| Ticker Code | DEC.L |
| ISIN | US25520W1071 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 72.32m |
|---|---|
| Market Cap. | £872.22m |
| Market Size | 200 |
| PE Ratio | 3.477646 |
| Earnings | 346.78626 |
| Dividend | 64.70103 |
| Yield | 5.365% |
| # of Trades | 1,099 |
|---|---|
| Vol Sold | 60,263 |
| Vol Bought | 67,262 |
| 52 Week High | 1,430.00 |
| 52 Week High Date | 31-Mar-2026 |
| 52 Week Low | 917.50 |
| 52 Week Low Date | 17-Oct-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 1,829.14 | 757.29 | 868.26 | 1,919.35 | 1,007.56 |
| Operating Profit / Loss | 535.02 | 97.10 | 1,161.05 | (671.40) | (467.06) |
| Net Interest | (209.97) | 136.80 | (134.17) | (100.80) | (50.63) |
| Pre Tax Profit | 301.35 | (247.94) | 1,000.34 | (799.50) | (550.90) |
| Post Tax Profit | 341.90 | (103.09) | 759.70 | (620.60) | (325.21) |
| Profit for the Period | 341.90 | (103.09) | 759.70 | (620.60) | (325.21) |
| Equity Holders of Parent Company | 341.11 | (104.36) | 758.02 | (625.41) | (325.51) |
| Minority Interests | 0.78 | 1.27 | 1.68 | 4.81 | 0.30 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 467.00USX | (217.00USX) | 1,607.00USX | (29,640.00USX) | (820.00USX) |
| Earnings per Share (Diluted) | 458.00USX | (217.00USX) | 1,595.00USX | (29,640.00USX) | (820.00USX) |
| Earnings per Share (Adjusted) | 467.00USX | (217.00USX) | 1,607.00USX | (29,640.00USX) | (820.00USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 467.00USX | (217.00USX) | 1,607.00USX | (29,640.00USX) | (820.00USX) |
| Earnings per Share (Diluted) | 458.00USX | (217.00USX) | 1,595.00USX | (29,640.00USX) | (820.00USX) |
| Earnings per Share (Adjusted) | 467.00USX | (217.00USX) | 1,607.00USX | (29,640.00USX) | (820.00USX) |
| Dividend per Share | $1.16 | $1.16 | $0.42 | $0.17 | $0.17 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 19.35 | 21.10 | 14.13 |
| Property, Plant and Equipment | 4,953.78 | 3,258.98 | 2,946.58 | 3,018.67 | 2,944.06 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.00 | n/a | 24.40 | 13.94 | 0.22 |
| Other Non-Current Assets | 565.02 | 393.56 | 179.09 | 423.00 | 198.66 |
| Total Non-Current Assets | 5,518.80 | 3,652.55 | 3,169.42 | 3,476.71 | 3,157.07 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 445.57 | 253.09 | 190.21 | 296.78 | 282.92 |
| Cash at Bank and in Hand | 29.70 | 5.99 | 3.75 | 7.33 | 12.56 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 174.90 | 45.19 | 110.64 | 50.11 | 41.66 |
| Total Current Assets | 650.16 | 304.26 | 304.60 | 354.22 | 337.14 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6,168.96 | 3,956.81 | 3,474.02 | 3,830.93 | 3,494.21 |
| Current Liabilities | |||||
| Borrowings | 236.55 | 209.46 | 211.38 | 280.39 | 68.45 |
| Other Current Liabilities | 839.14 | 567.65 | 427.05 | 851.24 | 705.15 |
| Total Current Liabilities | 1,075.69 | 777.11 | 638.44 | 1,131.63 | 773.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2,715.46 | 1,495.47 | 1,096.36 | 1,188.80 | 969.71 |
| Provisions | n/a | n/a | 13.65 | 12.49 | n/a |
| Other Non-Current Liabilities | 1,382.81 | 1,272.27 | 1,127.15 | 1,635.73 | 1,086.95 |
| Total Non-Current Liabilities | 4,098.27 | 2,767.74 | 2,237.17 | 2,837.02 | 2,056.66 |
| Net Assets | 994.99 | 411.96 | 598.41 | (137.72) | 663.95 |
| Capital and Reserves | |||||
| Share Capital | 1,492.49 | 1,160.48 | 12.90 | 11.50 | 11.57 |
| Share Premium Account | (0.58) | (0.94) | 1,208.19 | 1,052.96 | 1,052.96 |
| Other Reserves | n/a | n/a | (88.03) | (83.18) | (54.38) |
| Retained Earnings | (507.85) | (759.47) | (547.25) | (1,133.97) | (362.74) |
| Shareholders Funds | 984.06 | 400.08 | 585.81 | (152.69) | 647.41 |
| Minority Interests / Other Equity | 10.93 | 11.88 | 12.60 | 14.96 | 16.54 |
| Total Equity | 994.99 | 411.96 | 598.41 | (137.72) | 663.95 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 29.25% | 12.82% | 133.72% | (34.98%) | (46.36%) |
| Return on Capital Employed | 12.95% | (18.17%) | 59.70% | (52.82%) | (29.64%) |
| Dividend Cover | 4.03 | (1.87) | 38.15 | (85.91) | (2.48) |
| Dividend Yield | 8.00 | 6.40 | 2.80 | 11.00 | 11.70 |
| PE Ratio | 3.10 | n/a | 0.90 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | (63.69%) | 718.99% | (4.35%) |
| Net Asset Value per Share | $12.75 | $5.28 | $7.42 | ($2.04) | $8.33 |