| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Revenue | 54.07 | 53.19 | 58.57 | 61.16 | 61.60 |
| Operating Profit / Loss | 3.53 | (2.93) | 1.42 | 4.37 | 5.39 |
| Net Interest | (0.16) | (0.35) | (0.42) | (0.31) | (0.22) |
| Pre Tax Profit | 3.50 | (3.28) | 0.69 | 3.46 | 5.17 |
| Post Tax Profit | 2.45 | (3.53) | 0.51 | 3.11 | 4.33 |
| Profit for the Period | 2.45 | (3.53) | 0.51 | 3.11 | 4.33 |
| Equity Holders of Parent Company | 2.45 | (3.53) | 0.51 | 3.11 | 4.33 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 3.58p | (5.15p) | 0.74p | 4.62p | 6.69p |
| Earnings per Share (Diluted) | 3.29p | (5.15p) | 0.65p | 3.98p | 5.89p |
| Earnings per Share (Adjusted) | 3.58p | 1.59p | 1.19p | 4.62p | 6.69p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 3.58p | (5.15p) | 0.74p | 4.62p | 6.69p |
| Earnings per Share (Diluted) | 3.29p | (5.15p) | 0.65p | 3.98p | 5.89p |
| Earnings per Share (Adjusted) | 3.58p | 1.59p | 1.19p | 4.62p | 6.69p |
| | | | | | |
| Dividend per Share | 0.50p | 0.45p | n/a | 0.15p | 0.50p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 8.01 | 7.95 | 13.75 | 13.72 | 1.15 |
| Property, Plant and Equipment | 5.90 | 6.31 | 7.17 | 7.18 | 6.95 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.34 |
| Total Non-Current Assets | 13.91 | 14.26 | 20.93 | 20.91 | 8.44 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 8.87 | 8.22 | 10.23 | 12.48 | 8.32 |
| Trade and Other Receivables | 11.70 | 10.52 | 12.73 | 13.62 | 10.24 |
| Cash at Bank and in Hand | 3.66 | 3.14 | 1.65 | 0.84 | 6.56 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 24.23 | 21.88 | 24.61 | 26.94 | 25.11 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 38.14 | 36.14 | 45.54 | 47.85 | 33.55 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.64 | 0.97 | 2.88 | 2.97 | 0.40 |
| Other Current Liabilities | 8.86 | 8.37 | 9.84 | 11.31 | 9.51 |
| Total Current Liabilities | 9.50 | 9.34 | 12.71 | 14.28 | 9.91 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 2.62 | 2.95 | 4.41 | 5.25 | 3.55 |
| Provisions | 1.80 | 1.80 | 2.94 | 2.64 | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 4.41 | 4.75 | 7.35 | 7.89 | 3.55 |
| | | | | | |
| Net Assets | 24.22 | 22.05 | 25.48 | 25.68 | 20.09 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.70 | 0.70 | 0.70 | 0.70 | 0.65 |
| Share Premium Account | 2.02 | 2.02 | 2.02 | 1.95 | 1.41 |
| Other Reserves | 1.72 | 1.72 | 1.70 | 2.29 | 0.06 |
| Retained Earnings | 19.78 | 17.61 | 21.05 | 20.74 | 17.97 |
| Shareholders Funds | 24.22 | 22.05 | 25.48 | 25.68 | 20.09 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 24.22 | 22.05 | 25.48 | 25.68 | 20.09 |
| | | | | | |
| | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Operating Margin | 6.53% | (5.50%) | 2.42% | 7.14% | 8.75% |
| Return on Capital Employed | 17.20% | (14.77%) | 5.04% | 16.49% | 23.55% |
| Dividend Cover | 7.16 | 3.53 | n/a | 30.80 | 10.29 |
| Dividend Yield | 1.80 | 1.80 | n/a | 0.20 | 0.80 |
| PE Ratio | 7.80 | 15.70 | 24.40 | 13.10 | 11.80 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (10.00%) | (100.00%) | n/a | n/a |
| Net Asset Value per Share | 23.69p | 20.61p | 17.14p | 17.47p | 29.24p |