| TIDM | CPX |
|---|---|
| Ticker Code | CPX.L |
| ISIN | AU0000XINAS1 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502020 |
| Year End | 29-Jun-25 |
| Shares in Issue | 5.80b |
|---|---|
| Market Cap. | £13.62m |
| Market Size | 2,000,000 |
| PE Ratio | -6.168756 |
| Earnings | -0.038095 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 45 |
|---|---|
| Vol Sold | 5,044,162 |
| Vol Bought | 1,265,926 |
| 52 Week High | 0.475 |
| 52 Week High Date | 05-Aug-2025 |
| 52 Week Low | 0.1275 |
| 52 Week Low Date | 29-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Revenue | 4.94 | 4.59 | 3.63 | 5.56 | 4.10 |
| Operating Profit / Loss | (3.69) | (5.84) | (5.56) | (4.94) | (3.53) |
| Net Interest | (0.24) | (0.31) | n/a | n/a | n/a |
| Pre Tax Profit | (3.93) | (6.14) | (5.56) | (4.94) | (3.53) |
| Post Tax Profit | (3.93) | (6.14) | (5.56) | (4.94) | (3.53) |
| Profit for the Period | (3.93) | (6.14) | (5.56) | (4.94) | (3.53) |
| Equity Holders of Parent Company | (3.93) | (6.14) | (5.56) | (4.94) | (3.53) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (8.00USX) | (55.00USX) | (1.05AUX) | (1.00AUX) | (0.80AUX) |
| Earnings per Share (Diluted) | (8.00USX) | (55.00USX) | (1.05AUX) | (1.00AUX) | (0.80AUX) |
| Earnings per Share (Adjusted) | (8.00USX) | (55.00USX) | (5.50AUX) | (1.00AUX) | (0.80AUX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (8.00USX) | (55.00USX) | (1.05AUX) | (1.00AUX) | (0.80AUX) |
| Earnings per Share (Diluted) | (8.00USX) | (55.00USX) | (1.05AUX) | (1.00AUX) | (0.80AUX) |
| Earnings per Share (Adjusted) | (8.00USX) | (55.00USX) | (5.50AUX) | (1.00AUX) | (0.80AUX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.15 | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 3.21 | 3.89 | 4.62 | 5.25 | 5.95 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Total Non-Current Assets | 3.57 | 4.10 | 4.83 | 5.45 | 6.15 |
| Current Assets | |||||
| Inventories | 0.99 | 1.68 | 2.20 | 1.84 | 1.07 |
| Trade and Other Receivables | 2.47 | 2.63 | 0.96 | 1.12 | 0.80 |
| Cash at Bank and in Hand | 3.96 | 1.76 | 2.64 | 1.61 | 0.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.07 | 0.05 | 2.43 | 2.14 | 3.20 |
| Total Current Assets | 7.48 | 6.12 | 8.24 | 6.71 | 5.25 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 11.05 | 10.21 | 13.06 | 12.16 | 11.40 |
| Current Liabilities | |||||
| Borrowings | 0.44 | 1.03 | 1.23 | 0.19 | 1.57 |
| Other Current Liabilities | 1.76 | 2.12 | 2.47 | 2.15 | 1.71 |
| Total Current Liabilities | 2.21 | 3.14 | 3.70 | 2.34 | 3.28 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.30 | 1.75 | 2.02 | 2.22 | 2.41 |
| Provisions | 0.85 | 0.87 | 0.80 | 0.76 | 0.75 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.15 | 2.62 | 2.83 | 2.98 | 3.16 |
| Net Assets | 6.70 | 4.45 | 6.53 | 6.84 | 4.96 |
| Capital and Reserves | |||||
| Share Capital | 128.84 | 122.90 | 119.18 | 114.51 | 108.77 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 8.67 | 8.44 | 8.10 | 7.51 | 6.43 |
| Retained Earnings | (130.81) | (126.89) | (120.74) | (115.18) | (110.24) |
| Shareholders Funds | 6.70 | 4.45 | 6.53 | 6.84 | 4.96 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 6.70 | 4.45 | 6.53 | 6.84 | 4.96 |
| 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | |
| Operating Margin | (74.60%) | (127.06%) | (153.07%) | (88.87%) | (86.10%) |
| Return on Capital Employed | (40.31%) | (72.06%) | (52.47%) | (49.33%) | (36.46%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | $0.00 | 0.00AUD | 0.00AUD | 0.01AUD |