| TIDM | CLBS |
|---|---|
| Ticker Code | CLBS.L |
| ISIN | GB0001351955 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 30-Mar-25 |
| Shares in Issue | 38.35m |
|---|---|
| Market Cap. | £32.59m |
| Market Size | 3,000 |
| PE Ratio | 6.788299 |
| Earnings | 12.52155 |
| Dividend | 3.18 |
| Yield | 3.741% |
| # of Trades | 23 |
|---|---|
| Vol Sold | 22,069 |
| Vol Bought | 12,371 |
| 52 Week High | 190.00 |
| 52 Week High Date | 17-Sep-2025 |
| 52 Week Low | 77.00 |
| 52 Week Low Date | 09-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
| Revenue | 38.67 | 40.89 | 21.37 | 24.46 | 22.79 |
| Operating Profit / Loss | 6.30 | 6.22 | 2.05 | 1.76 | 3.05 |
| Net Interest | 1.04 | 0.74 | 0.34 | n/a | (0.01) |
| Pre Tax Profit | 7.34 | 6.96 | 2.39 | 1.76 | 3.04 |
| Post Tax Profit | 6.39 | 5.02 | 2.12 | 1.69 | 2.77 |
| Profit for the Period | 6.39 | 5.02 | 2.12 | 1.70 | 2.77 |
| Equity Holders of Parent Company | 6.39 | 5.02 | 2.12 | 1.70 | 2.77 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 16.20USX | 12.62USX | 5.29p | 4.21p | 6.88p |
| Earnings per Share (Diluted) | 15.78USX | 12.27USX | 5.18p | 4.14p | 6.75p |
| Earnings per Share (Adjusted) | 18.30USX | 13.77USX | 7.90p | 7.24p | 9.72p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 16.20USX | 12.62USX | 5.29p | 4.21p | 6.88p |
| Earnings per Share (Diluted) | 15.78USX | 12.27USX | 5.18p | 4.14p | 6.75p |
| Earnings per Share (Adjusted) | 18.30USX | 13.77USX | 7.90p | 7.24p | 9.72p |
| Dividend per Share | $0.04 | $0.04 | 3.03p | 2.92p | 2.81p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 13.89 | 13.16 | 10.25 | 10.25 | 9.57 |
| Property, Plant and Equipment | 1.63 | 2.10 | 0.61 | 4.01 | 4.14 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | 0.32 | 0.60 | 1.15 | 0.23 | n/a |
| Total Non-Current Assets | 15.84 | 15.86 | 12.01 | 14.50 | 13.71 |
| Current Assets | |||||
| Inventories | n/a | 4.66 | n/a | n/a | 0.13 |
| Trade and Other Receivables | 9.23 | 10.95 | 7.58 | 27.96 | 13.36 |
| Cash at Bank and in Hand | 31.54 | 38.79 | 17.16 | 11.43 | 14.24 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.14 | 0.12 | n/a | n/a | 0.41 |
| Total Current Assets | 40.91 | 54.52 | 24.73 | 39.39 | 28.15 |
| Other Assets | n/a | 3.79 | 3.00 | n/a | n/a |
| Total Assets | 56.74 | 74.16 | 39.74 | 53.89 | 41.85 |
| Current Liabilities | |||||
| Borrowings | 0.35 | 0.25 | 0.07 | 0.05 | 0.08 |
| Other Current Liabilities | 12.27 | 34.92 | 11.61 | 21.34 | 10.69 |
| Total Current Liabilities | 12.61 | 35.17 | 11.68 | 21.40 | 10.77 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.90 | 1.11 | 0.15 | 0.15 | 0.19 |
| Provisions | 0.63 | 0.55 | 0.40 | 0.46 | 0.00 |
| Other Non-Current Liabilities | n/a | 0.10 | 0.17 | n/a | n/a |
| Total Non-Current Liabilities | 1.53 | 1.75 | 0.72 | 0.60 | 0.20 |
| Net Assets | 42.60 | 37.24 | 27.34 | 31.89 | 30.89 |
| Capital and Reserves | |||||
| Share Capital | 1.06 | 1.06 | 0.81 | 0.81 | 0.81 |
| Share Premium Account | 4.41 | 4.41 | 3.37 | 3.37 | 3.37 |
| Other Reserves | 6.42 | 7.00 | 5.83 | 6.67 | 6.68 |
| Retained Earnings | 30.72 | 24.77 | 17.34 | 21.04 | 20.03 |
| Shareholders Funds | 42.60 | 37.24 | 27.34 | 31.89 | 30.89 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 42.60 | 37.24 | 27.34 | 31.89 | 30.89 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | |
| Operating Margin | 16.28% | 15.22% | 9.61% | 7.20% | 13.38% |
| Return on Capital Employed | 20.58% | 23.96% | 11.60% | 7.91% | 14.12% |
| Dividend Cover | 5.60 | 4.37 | 2.61 | 2.48 | 3.46 |
| Dividend Yield | 1.20 | 1.10 | 1.50 | 1.10 | 0.90 |
| PE Ratio | 14.80 | 20.90 | 26.30 | 36.30 | 31.10 |
| PEG | n/a | n/a | n/a | n/a | 0.90 |
| Dividend per Share Growth | n/a | (3.67%) | (3.81%) | (3.63%) | (3.77%) |
| Net Asset Value per Share | $0.73 | $0.61 | 43.34p | 54.84p | 54.06p |