| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (0.13) | (1.69) | (0.69) | (0.98) | (1.32) |
| Net Interest | (0.20) | (0.32) | (0.53) | (0.94) | (0.86) |
| Pre Tax Profit | 0.94 | (2.01) | (1.22) | (1.93) | (2.18) |
| Post Tax Profit | 0.94 | (2.01) | (1.22) | (1.93) | (2.18) |
| Profit for the Period | 0.94 | (2.01) | (1.36) | (6.90) | (2.60) |
| Equity Holders of Parent Company | 0.94 | (2.01) | (1.36) | (6.90) | (2.60) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 0.30p | (1.00p) | (1.00p) | (11.00p) | (21.00p) |
| Earnings per Share (Diluted) | 0.30p | (1.00p) | (1.00p) | (11.00p) | (21.00p) |
| Earnings per Share (Adjusted) | 0.30p | (1.00p) | (1.00p) | (11.00p) | (21.00p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 0.30p | (1.00p) | (1.00p) | (41.00p) | (25.00p) |
| Earnings per Share (Diluted) | 0.30p | (1.00p) | (1.00p) | (41.00p) | (25.00p) |
| Earnings per Share (Adjusted) | 0.30p | (1.00p) | (1.00p) | (41.00p) | (25.00p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | 4.82 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | 0.14 |
| Investments | n/a | n/a | 2.22 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 2.44 | 1.98 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | 2.22 | 2.44 | 6.93 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.01 | 0.01 | 0.01 | 0.02 | 0.20 |
| Cash at Bank and in Hand | 0.02 | 0.03 | 0.08 | 0.07 | 0.33 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.02 | 0.23 | n/a | n/a | n/a |
| Total Current Assets | 0.04 | 0.28 | 0.09 | 0.09 | 0.53 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | 2.27 | n/a |
| Total Assets | 0.04 | 0.28 | 2.31 | 4.80 | 7.46 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 1.92 | 3.17 | 0.68 | 3.62 | 4.37 |
| Other Current Liabilities | 0.34 | 0.31 | 0.40 | 0.53 | 1.05 |
| Total Current Liabilities | 2.26 | 3.47 | 1.08 | 4.15 | 5.42 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 2.67 | 2.17 | 0.77 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 2.67 | 2.17 | 0.77 |
| | | | | | |
| Net Assets | (2.22) | (3.20) | (1.44) | (2.75) | 1.27 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 8.36 | 8.32 | 7.58 | 0.22 | 0.13 |
| Share Premium Account | n/a | n/a | n/a | 4.36 | 2.08 |
| Other Reserves | 0.11 | 0.11 | 0.60 | 2.15 | 1.65 |
| Retained Earnings | (10.69) | (11.63) | (9.62) | (9.49) | (2.59) |
| Shareholders Funds | (2.22) | (3.20) | (1.44) | (2.75) | 1.27 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (2.22) | (3.20) | (1.44) | (2.75) | 1.27 |
| | | | | | |
| | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 0.60 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.70p) | (1.01p) | (0.46p) | (0.87p) | (1.12p) |