| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
|---|
| Revenue | 16.25 | 22.67 | 31.54 | 28.55 | 22.17 |
| Operating Profit / Loss | 36.44 | (0.09) | 14.30 | 3.44 | 37.45 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 22.11 | (18.57) | (14.73) | (23.89) | 15.22 |
| Post Tax Profit | 22.11 | (18.57) | (14.73) | (23.89) | 15.22 |
| Profit for the Period | 22.11 | (18.57) | (14.73) | (23.89) | 15.22 |
| Equity Holders of Parent Company | 22.11 | (18.57) | (14.73) | (23.89) | 15.22 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
| Earnings per Share (Diluted) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
| Earnings per Share (Adjusted) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
| Earnings per Share (Diluted) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
| Earnings per Share (Adjusted) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
| | | | | | |
| Dividend per Share | €0.05 | €0.05 | €0.06 | €0.06 | €0.05 |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 309.71 | 341.74 | 535.41 | 537.64 | 507.31 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 309.71 | 341.74 | 535.41 | 537.64 | 507.31 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.08 | 0.05 | 0.04 | 0.48 | 0.04 |
| Cash at Bank and in Hand | 3.00 | 2.87 | 2.07 | 1.21 | 0.59 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.08 | 2.92 | 2.11 | 1.69 | 0.63 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 312.79 | 344.66 | 537.52 | 539.00 | 507.93 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 312.42 | 344.54 | 537.32 | 538.97 | 507.68 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | n/a | n/a | n/a | n/a | n/a |
| Shareholders Funds | 312.42 | 344.54 | 537.32 | 538.97 | 507.68 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 312.42 | 344.54 | 537.32 | 538.97 | 507.68 |
| | | | | | |
| | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
|---|
| Operating Margin | 224.16% | (0.38%) | 45.35% | 12.05% | 168.92% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 1.48 | (0.95) | (0.57) | (0.99) | 0.79 |
| Dividend Yield | 5.80 | 5.90 | 5.70 | 5.10 | 4.70 |
| PE Ratio | 11.50 | n/a | n/a | n/a | 26.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (4.16%) | 1.47% | n/a | (4.55%) |
| Net Asset Value per Share | €2.86 | €3.15 | €4.92 | €4.93 | €4.65 |