| TIDM | CAML |
|---|---|
| Ticker Code | CAML.L |
| ISIN | GB00B67KBV28 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 170.41m |
|---|---|
| Market Cap. | £263.11m |
| Market Size | 5,000 |
| PE Ratio | -4.885406 |
| Earnings | -31.60433 |
| Dividend | 13.50 |
| Yield | 8.744% |
| # of Trades | 830 |
|---|---|
| Vol Sold | 432,607 |
| Vol Bought | 477,156 |
| 52 Week High | 244.00 |
| 52 Week High Date | 26-Feb-2026 |
| 52 Week Low | 139.20 |
| 52 Week Low Date | 17-Jul-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 229.86 | 214.44 | 203.46 | 220.85 | 223.37 |
| Operating Profit / Loss | (49.59) | 81.11 | 69.55 | 56.12 | 113.17 |
| Net Interest | (0.82) | 0.17 | 0.14 | (1.54) | (3.18) |
| Pre Tax Profit | (58.51) | 77.24 | 64.89 | 54.58 | 109.33 |
| Post Tax Profit | (74.68) | 51.35 | 37.18 | 33.99 | 84.18 |
| Profit for the Period | (75.16) | 51.17 | 37.12 | 33.81 | 84.18 |
| Equity Holders of Parent Company | (75.05) | 51.40 | 37.05 | 33.81 | 84.18 |
| Minority Interests | (0.10) | (0.23) | 0.07 | (0.01) | 0.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (42.29USX) | 29.20USX | 20.40USX | 19.10USX | 47.69USX |
| Earnings per Share (Diluted) | (42.29USX) | 27.24USX | 19.64USX | 18.39USX | 46.23USX |
| Earnings per Share (Adjusted) | (42.29USX) | 29.20USX | 20.40USX | 19.10USX | 47.69USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (42.56USX) | 29.10USX | 20.40USX | 19.00USX | 47.69USX |
| Earnings per Share (Diluted) | (42.56USX) | 27.14USX | 19.64USX | 18.29USX | 46.23USX |
| Earnings per Share (Adjusted) | (42.56USX) | 29.10USX | 20.40USX | 19.00USX | 47.69USX |
| Dividend per Share | $0.16 | $0.24 | $0.24 | $0.27 | $0.27 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 22.90 | 21.37 | 25.43 | 26.55 | 52.09 |
| Property, Plant and Equipment | 238.79 | 318.74 | 338.12 | 322.20 | 384.89 |
| Investments | 3.63 | 3.77 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.06 | 0.34 | n/a | n/a | n/a |
| Other Non-Current Assets | 7.08 | 7.18 | 14.31 | 11.81 | 7.70 |
| Total Non-Current Assets | 272.46 | 351.40 | 377.86 | 360.55 | 444.68 |
| Current Assets | |||||
| Inventories | 20.60 | 16.11 | 14.88 | 13.15 | 10.45 |
| Trade and Other Receivables | 10.34 | 7.73 | 5.47 | 8.72 | 6.21 |
| Cash at Bank and in Hand | 79.67 | 67.32 | 56.83 | 60.30 | 55.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.74 | 1.32 | 7.07 | 0.33 | 3.52 |
| Total Current Assets | 112.35 | 92.48 | 84.25 | 82.49 | 75.87 |
| Other Assets | n/a | n/a | 0.08 | n/a | 0.04 |
| Total Assets | 384.81 | 443.89 | 462.19 | 443.05 | 520.59 |
| Current Liabilities | |||||
| Borrowings | 0.94 | 0.25 | 0.50 | 1.68 | 33.28 |
| Other Current Liabilities | 37.49 | 27.39 | 28.59 | 18.11 | 17.33 |
| Total Current Liabilities | 38.43 | 27.64 | 29.09 | 19.80 | 50.61 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.71 | 1.06 | 1.33 | 0.01 | 0.33 |
| Provisions | 7.16 | 16.61 | 45.78 | 38.03 | 42.15 |
| Other Non-Current Liabilities | 54.28 | 43.27 | 18.31 | 17.09 | 18.22 |
| Total Non-Current Liabilities | 62.15 | 60.94 | 65.42 | 55.12 | 60.70 |
| Net Assets | 284.23 | 355.31 | 367.58 | 368.12 | 409.25 |
| Capital and Reserves | |||||
| Share Capital | 1.80 | 1.82 | 1.82 | 1.82 | 1.76 |
| Share Premium Account | 205.82 | 205.82 | 205.73 | 205.44 | 191.99 |
| Other Reserves | (123.92) | (162.31) | (136.58) | (149.92) | (107.14) |
| Retained Earnings | 200.87 | 311.46 | 297.87 | 312.11 | 323.95 |
| Shareholders Funds | 284.57 | 356.79 | 368.84 | 369.44 | 410.56 |
| Minority Interests / Other Equity | (0.34) | (1.49) | (1.25) | (1.32) | (1.32) |
| Total Equity | 284.23 | 355.31 | 367.58 | 368.12 | 409.25 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (21.57%) | 37.83% | 34.18% | 25.41% | 50.67% |
| Return on Capital Employed | (21.35%) | 21.90% | 16.61% | 14.72% | 25.99% |
| Dividend Cover | (3.52) | 1.62 | 1.13 | 0.95 | 2.38 |
| Dividend Yield | 4.80 | 8.60 | 7.50 | 6.10 | 5.80 |
| PE Ratio | n/a | 7.10 | 11.80 | 17.20 | 7.20 |
| PEG | n/a | 0.20 | 1.70 | n/a | 0.10 |
| Dividend per Share Growth | (33.33%) | n/a | (10.00%) | n/a | 4.67% |
| Net Asset Value per Share | $1.47 | $1.88 | $1.93 | $1.92 | $2.01 |