| TIDM | BWY |
|---|---|
| Ticker Code | BWY.L |
| ISIN | GB0000904986 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX402020 |
| Year End | 30-Jul-25 |
| Shares in Issue | 112.85m |
|---|---|
| Market Cap. | £2.22b |
| Market Size | 200 |
| PE Ratio | 14.82681 |
| Earnings | 132.80 |
| Dividend | 59.00 |
| Yield | 2.996% |
| # of Trades | 902 |
|---|---|
| Vol Sold | 172,028 |
| Vol Bought | 28,257 |
| 52 Week High | 2,890.00 |
| 52 Week High Date | 13-Feb-2026 |
| 52 Week Low | 1,715.00 |
| 52 Week Low Date | 11-Jun-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Jul '25 | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 |
| Revenue | 2782.80 | 2380.20 | 3406.60 | 3536.80 | 3122.50 |
| Operating Profit / Loss | 250.70 | 212.80 | 505.30 | 309.00 | 479.70 |
| Net Interest | (27.30) | (26.80) | (20.90) | (14.10) | (11.10) |
| Pre Tax Profit | 221.90 | 183.70 | 483.00 | 304.20 | 479.00 |
| Post Tax Profit | 157.50 | 130.50 | 365.00 | 242.60 | 390.70 |
| Profit for the Period | 157.50 | 130.50 | 365.00 | 242.60 | 390.70 |
| Equity Holders of Parent Company | 157.50 | 130.50 | 365.00 | 242.60 | 390.70 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 132.80p | 109.80p | 297.70p | 196.90p | 316.90p |
| Earnings per Share (Diluted) | 131.80p | 109.00p | 296.30p | 196.20p | 315.80p |
| Earnings per Share (Adjusted) | 176.70p | 135.20p | 328.10p | 420.80p | 316.90p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 132.80p | 109.80p | 297.70p | 196.90p | 316.90p |
| Earnings per Share (Diluted) | 131.80p | 109.00p | 296.30p | 196.20p | 315.80p |
| Earnings per Share (Adjusted) | 176.70p | 135.20p | 328.10p | 420.80p | 316.90p |
| Dividend per Share | 70.00p | 54.00p | 140.00p | 140.00p | 117.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Jul '25 | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 4.90 | n/a | n/a |
| Property, Plant and Equipment | 45.50 | 30.20 | 31.70 | 34.20 | 35.70 |
| Investments | 0.10 | 0.10 | n/a | 9.30 | 15.70 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 54.00 | 47.70 | 38.60 | 20.90 | 39.60 |
| Other Non-Current Assets | 3.60 | 10.60 | 4.20 | 7.20 | 11.10 |
| Total Non-Current Assets | 103.20 | 88.60 | 79.40 | 71.60 | 102.10 |
| Current Assets | |||||
| Inventories | 4838.10 | 4714.80 | 4575.60 | 4423.60 | 4032.20 |
| Trade and Other Receivables | 81.00 | 76.80 | 88.30 | 114.60 | 82.20 |
| Cash at Bank and in Hand | 171.80 | 119.50 | 362.00 | 375.30 | 460.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.40 | n/a | 8.80 | n/a | n/a |
| Total Current Assets | 5091.30 | 4911.10 | 5034.70 | 4913.50 | 4574.70 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5194.50 | 4999.70 | 5114.10 | 4985.10 | 4676.80 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1067.30 | 933.50 | 1005.50 | 971.00 | 1072.10 |
| Total Current Liabilities | 1067.30 | 933.50 | 1005.50 | 971.00 | 1072.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Provisions | 350.50 | 377.20 | 409.70 | 409.70 | 97.20 |
| Other Non-Current Liabilities | 90.50 | 93.60 | 107.30 | 106.60 | 89.70 |
| Total Non-Current Liabilities | 571.00 | 600.80 | 647.00 | 646.30 | 316.90 |
| Net Assets | 3556.20 | 3465.40 | 3461.60 | 3367.80 | 3287.80 |
| Capital and Reserves | |||||
| Share Capital | 14.80 | 14.80 | 15.00 | 15.40 | 15.40 |
| Share Premium Account | 183.50 | 183.20 | 182.00 | 182.00 | 179.80 |
| Other Reserves | 22.10 | 22.10 | 21.90 | 21.50 | 21.50 |
| Retained Earnings | 3335.80 | 3245.30 | 3242.70 | 3148.90 | 3071.10 |
| Shareholders Funds | 3556.20 | 3465.40 | 3461.60 | 3367.80 | 3287.80 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3556.20 | 3465.40 | 3461.60 | 3367.80 | 3287.80 |
| 30 Jul '25 | 30 Jul '24 | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 | |
| Operating Margin | 9.01% | 8.94% | 14.83% | 8.74% | 15.36% |
| Return on Capital Employed | 6.17% | 5.30% | 12.61% | 8.15% | 13.94% |
| Dividend Cover | 2.52 | 2.50 | 2.34 | 3.01 | 2.70 |
| Dividend Yield | 2.80 | 1.90 | 6.30 | 5.70 | 3.60 |
| PE Ratio | 14.10 | 21.20 | 6.80 | 5.80 | 10.40 |
| PEG | n/a | n/a | n/a | 0.20 | n/a |
| Dividend per Share Growth | n/a | (22.86%) | 159.26% | n/a | n/a |
| Net Asset Value per Share | 2997.87p | 2921.33p | 2913.99p | 2839.05p | 2664.35p |