| Standard | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (3.02) | (2.98) | (1.89) | (0.49) |
| Net Interest | 0.02 | n/a | (0.64) | (0.02) |
| Pre Tax Profit | (3.00) | (2.97) | (2.53) | (0.51) |
| Post Tax Profit | (2.54) | (2.50) | (2.34) | (0.42) |
| Profit for the Period | (2.55) | (2.50) | (2.34) | (0.43) |
| Equity Holders of Parent Company | (2.55) | (2.50) | (2.34) | (0.43) |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (3.50p) | (3.78p) | (6.02p) | (1.89p) |
| Earnings per Share (Diluted) | (3.50p) | (3.78p) | (6.02p) | (1.89p) |
| Earnings per Share (Adjusted) | (3.50p) | (3.78p) | (6.02p) | (1.89p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (3.50p) | (3.78p) | (6.02p) | (1.89p) |
| Earnings per Share (Diluted) | (3.50p) | (3.78p) | (6.02p) | (1.89p) |
| Earnings per Share (Adjusted) | (3.50p) | (3.78p) | (6.02p) | (1.89p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.48 | 0.57 | 0.34 | 0.06 |
| Investments | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.48 | 0.57 | 0.34 | 0.06 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.54 | 0.68 | 0.48 | 0.06 |
| Cash at Bank and in Hand | 3.28 | 3.29 | 6.06 | 0.86 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.08 |
| Total Current Assets | 3.82 | 3.96 | 6.54 | 1.00 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 4.29 | 4.54 | 6.88 | 1.07 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.13 | 0.11 | 0.07 | n/a |
| Other Current Liabilities | 0.50 | 0.28 | 0.31 | 0.33 |
| Total Current Liabilities | 0.62 | 0.39 | 0.38 | 0.33 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.14 | 0.19 | 0.17 | 0.67 |
| Total Non-Current Liabilities | 0.14 | 0.19 | 0.18 | 0.67 |
| | | | | | |
| Net Assets | 3.54 | 3.96 | 6.33 | 0.07 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.82 | 0.66 | 0.66 | 0.66 |
| Share Premium Account | 13.94 | 12.05 | 12.05 | 1.43 |
| Other Reserves | (2.34) | (2.41) | (2.54) | (0.50) |
| Retained Earnings | (8.89) | (6.35) | (3.85) | (1.52) |
| Shareholders Funds | 3.54 | 3.96 | 6.33 | 0.07 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 3.54 | 3.96 | 6.33 | 0.07 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (82.58%) | (73.20%) | (29.56%) | (731.34%) |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 4.28p | 4.79p | 7.67p | 0.08p |