| TIDM | BOR |
|---|---|
| Ticker Code | BOR.L |
| ISIN | GB00B08F4599 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 879.42m |
|---|---|
| Market Cap. | £106.41m |
| Market Size | 150,000 |
| PE Ratio | -95.15559 |
| Earnings | -0.12716 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 53 |
|---|---|
| Vol Sold | 434,796 |
| Vol Bought | 673,040 |
| 52 Week High | 13.00 |
| 52 Week High Date | 10-Dec-2025 |
| 52 Week Low | 6.00 |
| 52 Week Low Date | 21-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.16) | (1.14) | (1.23) | (1.10) | (1.05) |
| Net Interest | (0.06) | 0.08 | (0.17) | 0.07 | 0.04 |
| Pre Tax Profit | (1.22) | (1.06) | (1.36) | (1.02) | (1.00) |
| Post Tax Profit | (1.22) | (1.06) | (1.36) | (1.02) | (1.00) |
| Profit for the Period | (1.22) | (1.06) | (1.36) | (1.02) | (1.00) |
| Equity Holders of Parent Company | (1.22) | (1.06) | (1.36) | (1.02) | (1.00) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.16USX) | (0.14USX) | (0.26USX) | (0.20USX) | (0.21USX) |
| Earnings per Share (Diluted) | (0.16USX) | (0.14USX) | (0.26USX) | (0.20USX) | (0.21USX) |
| Earnings per Share (Adjusted) | (0.16USX) | (0.14USX) | (0.26USX) | (0.20USX) | (0.21USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.16USX) | (0.14USX) | (0.26USX) | (0.20USX) | (0.21USX) |
| Earnings per Share (Diluted) | (0.16USX) | (0.14USX) | (0.26USX) | (0.20USX) | (0.21USX) |
| Earnings per Share (Adjusted) | (0.16USX) | (0.14USX) | (0.26USX) | (0.20USX) | (0.21USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 294.27 | 293.74 | 293.24 | 292.75 | 292.24 |
| Property, Plant and Equipment | 0.01 | 0.01 | n/a | 0.02 | 0.15 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 294.28 | 293.75 | 293.24 | 292.77 | 292.39 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.09 | 0.16 | 0.58 | 0.18 | 0.22 |
| Cash at Bank and in Hand | 2.09 | 1.93 | 2.71 | 0.71 | 2.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.18 | 2.09 | 3.28 | 0.90 | 2.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 297.46 | 295.84 | 296.53 | 293.67 | 294.80 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.18 | 0.16 | 0.56 | 0.13 | 0.24 |
| Total Current Liabilities | 1.18 | 0.16 | 0.57 | 0.13 | 0.24 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 296.28 | 295.69 | 295.96 | 293.54 | 294.56 |
| Capital and Reserves | |||||
| Share Capital | 12.46 | 11.15 | 10.72 | 8.53 | 8.53 |
| Share Premium Account | 310.98 | 310.54 | 310.20 | 308.60 | 308.60 |
| Other Reserves | 1.83 | 1.76 | 1.76 | 1.76 | 1.76 |
| Retained Earnings | (28.99) | (27.77) | (26.71) | (25.36) | (24.33) |
| Shareholders Funds | 296.28 | 295.69 | 295.96 | 293.54 | 294.56 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 296.28 | 295.69 | 295.96 | 293.54 | 294.56 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (57.69%) | (58.69%) | (43.67%) | (138.21%) | (44.85%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |