| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | 2.71 | 9.09 | 22.23 | 12.97 | 172.64 |
| Operating Profit / Loss | (2.68) | (18.52) | 35.10 | 33.71 | 20.48 |
| Net Interest | n/a | n/a | n/a | n/a | (0.97) |
| Pre Tax Profit | (2.68) | (18.52) | 35.09 | 33.71 | 19.51 |
| Post Tax Profit | (2.68) | (18.52) | 35.09 | 33.71 | 19.51 |
| Profit for the Period | (2.68) | (18.52) | 35.09 | 33.71 | 19.51 |
| Equity Holders of Parent Company | (2.68) | (18.52) | 35.09 | 33.71 | 19.51 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (22.65EUX) | (147.51EUX) | 268.77EUX | 237.70p | 68.62EUX |
| Earnings per Share (Diluted) | (22.65EUX) | (147.51EUX) | 268.77EUX | 237.70p | 68.62EUX |
| Earnings per Share (Adjusted) | (22.65EUX) | (147.51EUX) | 268.77EUX | 237.70p | 68.62EUX |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (22.65EUX) | (147.51EUX) | 268.77EUX | 237.70p | 68.62EUX |
| Earnings per Share (Diluted) | (22.65EUX) | (147.51EUX) | 268.77EUX | 237.70p | 68.62EUX |
| Earnings per Share (Adjusted) | (22.65EUX) | (147.51EUX) | 268.77EUX | 237.70p | 68.62EUX |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 343.40 | 343.86 | 376.44 | 365.61 | 348.55 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 343.40 | 343.86 | 376.44 | 365.61 | 348.55 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
| Cash at Bank and in Hand | 0.59 | 2.61 | 0.50 | 2.62 | 1.04 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.59 | 2.61 | 0.50 | 2.62 | 1.04 |
| | | | | | |
| Other Assets | 0.35 | 0.40 | 0.59 | 0.73 | 0.93 |
| Total Assets | 344.34 | 346.86 | 377.53 | 368.95 | 350.52 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 342.32 | 345.25 | 365.63 | 357.45 | 348.72 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 199.71 | 199.71 | 199.71 | 199.71 | 199.71 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | n/a | (5.44) | (5.27) |
| Retained Earnings | 142.61 | 145.54 | 165.92 | 163.18 | 154.28 |
| Shareholders Funds | 342.32 | 345.25 | 365.63 | 357.45 | 348.72 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 342.32 | 345.25 | 365.63 | 357.45 | 348.72 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | (98.98%) | (203.80%) | 157.86% | 259.96% | 11.86% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 8.60 | 7.20 | 25.90 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | €27.83 | €28.07 | €29.73 | €2,906.19 | €28.35 |