| TIDM | AXL |
|---|---|
| Ticker Code | AXL.L |
| ISIN | CA04274P1053 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 285.86m |
|---|---|
| Market Cap. | £68.61m |
| Market Size | 20,000 |
| PE Ratio | 32.31962 |
| Earnings | 0.742583 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 68 |
|---|---|
| Vol Sold | 304,237 |
| Vol Bought | 526,934 |
| 52 Week High | 24.00 |
| 52 Week High Date | 15-May-2026 |
| 52 Week Low | 10.25 |
| 52 Week Low Date | 23-Oct-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 79.43 | 81.56 | 50.60 | 28.14 | 7.16 |
| Operating Profit / Loss | 5.71 | 29.28 | 3.18 | 8.90 | 5.35 |
| Net Interest | 0.02 | 0.03 | 0.14 | (0.46) | (0.98) |
| Pre Tax Profit | 5.73 | 29.25 | 3.03 | 8.44 | 4.37 |
| Post Tax Profit | 1.44 | 13.18 | (1.11) | 0.35 | 5.69 |
| Profit for the Period | 1.44 | 13.18 | (1.11) | 0.35 | 5.69 |
| Equity Holders of Parent Company | 1.44 | 13.18 | (1.11) | 0.35 | 5.69 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.00USX | 5.00USX | n/a | n/a | 6.00USX |
| Earnings per Share (Diluted) | n/a | 5.00USX | n/a | n/a | 6.00USX |
| Earnings per Share (Adjusted) | 1.00USX | 5.00USX | n/a | n/a | 6.00USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.00USX | 5.00USX | n/a | n/a | 6.00USX |
| Earnings per Share (Diluted) | n/a | 5.00USX | n/a | n/a | 6.00USX |
| Earnings per Share (Adjusted) | 1.00USX | 5.00USX | n/a | n/a | 6.00USX |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 3.44 | 0.14 | n/a | n/a | 6.96 |
| Property, Plant and Equipment | 67.81 | 54.98 | 38.37 | 34.21 | 15.85 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.27 | 0.17 | 2.27 | 1.48 | 5.58 |
| Total Non-Current Assets | 71.52 | 55.30 | 40.65 | 35.69 | 28.39 |
| Current Assets | |||||
| Inventories | 0.11 | 0.18 | 0.49 | 0.71 | 0.25 |
| Trade and Other Receivables | 14.53 | 3.83 | 3.54 | 3.37 | 0.64 |
| Cash at Bank and in Hand | 11.21 | 18.84 | 12.14 | 13.06 | 10.88 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 8.03 | 3.13 | 5.46 | 0.37 | 1.68 |
| Total Current Assets | 33.88 | 25.97 | 21.63 | 17.50 | 13.45 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 105.40 | 81.27 | 62.28 | 53.19 | 41.20 |
| Current Liabilities | |||||
| Borrowings | 0.07 | 0.04 | 0.10 | 1.94 | 0.02 |
| Other Current Liabilities | 31.99 | 14.12 | 12.86 | 16.88 | 4.78 |
| Total Current Liabilities | 32.06 | 14.17 | 12.96 | 18.82 | 4.80 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.13 | 0.17 | 0.22 | 0.02 | 0.07 |
| Provisions | 7.93 | 6.83 | 3.27 | 5.07 | 3.37 |
| Other Non-Current Liabilities | 10.84 | 7.08 | 4.32 | 3.38 | 9.00 |
| Total Non-Current Liabilities | 18.90 | 14.08 | 7.81 | 8.47 | 12.44 |
| Net Assets | 54.45 | 53.02 | 41.51 | 25.90 | 23.96 |
| Capital and Reserves | |||||
| Share Capital | 73.83 | 73.83 | 73.83 | 57.81 | 56.70 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (18.47) | (19.91) | 2.16 | (31.91) | (32.74) |
| Retained Earnings | (0.91) | (0.90) | (34.48) | n/a | n/a |
| Shareholders Funds | 54.45 | 53.02 | 41.51 | 25.90 | 23.96 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 54.45 | 53.02 | 41.51 | 25.90 | 23.96 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 7.19% | 35.90% | 6.28% | 31.63% | 74.72% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 18.20 | 6.70 | n/a | n/a | 1.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.18 | $0.19 | $0.15 | $0.09 | $0.06 |