| TIDM | ATYM |
|---|---|
| Ticker Code | ATYM.L |
| ISIN | CY0106002112 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 153.76m |
|---|---|
| Market Cap. | £1.25b |
| Market Size | 1,000 |
| PE Ratio | 15.32954 |
| Earnings | 53.03487 |
| Dividend | 6.16 |
| Yield | 0.758% |
| # of Trades | 1,805 |
|---|---|
| Vol Sold | 322,231 |
| Vol Bought | 188,498 |
| 52 Week High | 1,094.00 |
| 52 Week High Date | 28-Jan-2026 |
| 52 Week Low | 392.50 |
| 52 Week Low Date | 21-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 482.92 | 326.80 | 340.35 | 361.85 | 405.72 |
| Operating Profit / Loss | 110.82 | 28.54 | 35.30 | 21.20 | 166.84 |
| Net Interest | (4.13) | (1.99) | 2.07 | (0.42) | (13.60) |
| Pre Tax Profit | 102.26 | 31.52 | 36.09 | 32.32 | 159.83 |
| Post Tax Profit | 85.36 | 32.56 | 36.66 | 30.93 | 132.23 |
| Profit for the Period | 85.36 | 32.56 | 36.66 | 30.93 | 132.23 |
| Equity Holders of Parent Company | 85.58 | 31.74 | 38.77 | 33.15 | 133.64 |
| Minority Interests | (0.21) | 0.82 | (2.11) | (2.23) | (1.42) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 60.80EUX | 22.60EUX | 27.70USX | 23.70USX | 96.70EUX |
| Earnings per Share (Diluted) | 58.30EUX | 21.80EUX | 26.90USX | 23.20USX | 94.40EUX |
| Earnings per Share (Adjusted) | 60.80EUX | 22.60EUX | 27.70USX | 23.70USX | 96.70EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 60.80EUX | 22.60EUX | 27.70USX | 23.70USX | 96.70EUX |
| Earnings per Share (Diluted) | 58.30EUX | 21.80EUX | 26.90USX | 23.20USX | 94.40EUX |
| Earnings per Share (Adjusted) | 60.80EUX | 22.60EUX | 27.70USX | 23.70USX | 96.70EUX |
| Dividend per Share | €0.04 | €0.06 | €0.08 | €0.07 | €0.36 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 74.92 | 70.21 | 49.40 | 53.83 | 57.37 |
| Property, Plant and Equipment | 447.73 | 409.03 | 384.74 | 354.91 | 333.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
| Other Non-Current Assets | 26.69 | 50.96 | 37.98 | 23.66 | 10.89 |
| Total Non-Current Assets | 550.44 | 531.31 | 473.22 | 433.49 | 402.46 |
| Current Assets | |||||
| Inventories | 30.87 | 49.16 | 33.31 | 38.84 | 24.78 |
| Trade and Other Receivables | 41.11 | 36.86 | 42.90 | 64.15 | 50.13 |
| Cash at Bank and in Hand | 166.31 | 52.88 | 121.01 | 126.45 | 107.52 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.92 | 5.64 | 0.13 | 0.13 | 0.52 |
| Total Current Assets | 241.21 | 144.54 | 197.35 | 229.58 | 182.95 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 791.64 | 675.85 | 670.57 | 663.07 | 585.41 |
| Current Liabilities | |||||
| Borrowings | 39.28 | 7.40 | 51.06 | 53.13 | 13.99 |
| Other Current Liabilities | 108.11 | 92.41 | 77.67 | 92.40 | 66.53 |
| Total Current Liabilities | 147.38 | 99.82 | 128.73 | 145.53 | 80.52 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 9.54 | 14.19 | 20.01 | 25.15 | 38.96 |
| Provisions | 28.76 | 29.33 | 27.23 | 24.08 | 26.58 |
| Other Non-Current Liabilities | 14.14 | 13.98 | 2.21 | 2.02 | 3.45 |
| Total Non-Current Liabilities | 52.45 | 57.50 | 49.45 | 51.24 | 68.99 |
| Net Assets | 591.81 | 518.54 | 492.39 | 466.30 | 435.90 |
| Capital and Reserves | |||||
| Share Capital | 12.67 | 12.67 | 13.60 | 13.60 | 13.45 |
| Share Premium Account | 321.86 | 321.86 | 319.41 | 319.41 | 315.92 |
| Other Reserves | 89.25 | 88.77 | 70.46 | 69.81 | 52.69 |
| Retained Earnings | 166.09 | 93.08 | 98.03 | 70.48 | 58.75 |
| Shareholders Funds | 589.87 | 516.38 | 501.50 | 473.30 | 440.81 |
| Minority Interests / Other Equity | 1.94 | 2.15 | (9.10) | (7.00) | (4.91) |
| Total Equity | 591.81 | 518.54 | 492.39 | 466.30 | 435.90 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 22.95% | 8.73% | 10.37% | 5.86% | 41.12% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 5.58 | 3.23 | 3.08 | 3.18 | 2.45 |
| Dividend Yield | 1.10 | 1.70 | 1.90 | 1.70 | 8.00 |
| PE Ratio | 16.30 | 18.40 | 17.30 | 18.50 | 5.10 |
| PEG | 0.10 | n/a | 1.00 | n/a | n/a |
| Dividend per Share Growth | 55.71% | (22.22%) | 20.81% | (81.14%) | n/a |
| Net Asset Value per Share | €3.36 | €2.92 | €2.88 | €2.68 | €2.46 |