| TIDM | ASY |
|---|---|
| Ticker Code | ASY.L |
| ISIN | GB0002684552 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 31-Dec-25 |
| Shares in Issue | 41.86m |
|---|---|
| Market Cap. | £215.57m |
| Market Size | 200 |
| PE Ratio | 11.9213 |
| Earnings | 43.20 |
| Dividend | 25.90 |
| Yield | 5.029% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 575.00 |
| 52 Week High Date | 17-Jul-2025 |
| 52 Week Low | 464.00 |
| 52 Week Low Date | 02-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 21 Dec '25 | 31 Dec '24 | 21 Dec '24 | 31 Dec '23 |
| Revenue | 76.50 | 76.50 | 75.94 | 75.94 | 51.73 |
| Operating Profit / Loss | 23.46 | 23.46 | 23.19 | 23.19 | 22.74 |
| Net Interest | (0.03) | (0.03) | n/a | n/a | 0.86 |
| Pre Tax Profit | 23.43 | 23.43 | 23.19 | 23.19 | 23.60 |
| Post Tax Profit | 18.09 | 18.09 | 16.80 | 16.80 | 17.76 |
| Profit for the Period | 18.08 | 18.08 | 16.80 | 16.80 | 17.76 |
| Equity Holders of Parent Company | 18.08 | 18.08 | 16.80 | 16.80 | 17.76 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 43.20p | 43.20p | 1,464.74p | 41.14p | 42.24p |
| Earnings per Share (Diluted) | 43.20p | 43.20p | 1,464.74p | 41.14p | 42.24p |
| Earnings per Share (Adjusted) | 43.20p | 43.20p | 1,464.74p | 41.14p | 42.24p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 43.20p | 43.20p | 1,464.74p | 41.14p | 42.24p |
| Earnings per Share (Diluted) | 43.20p | 43.20p | 1,464.74p | 41.14p | 42.24p |
| Earnings per Share (Adjusted) | 43.20p | 43.20p | 1,464.74p | 41.14p | 42.24p |
| Dividend per Share | 25.90p | n/a | 25.90p | n/a | 85.30p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 21 Dec '25 | 31 Dec '24 | 21 Dec '24 | 31 Dec '23 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 35.83 | 35.83 | 34.28 | 34.28 | 33.30 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.49 | 1.49 | 1.79 | 1.79 | 1.74 |
| Total Non-Current Assets | 37.32 | 37.32 | 36.06 | 36.06 | 35.05 |
| Current Assets | |||||
| Inventories | 3.78 | 3.78 | 2.39 | 2.39 | 2.40 |
| Trade and Other Receivables | 17.32 | 17.32 | 17.89 | 17.89 | 19.25 |
| Cash at Bank and in Hand | 28.39 | 28.39 | 23.18 | 23.18 | 19.97 |
| Current Asset Investments | n/a | 0.58 | n/a | 0.77 | n/a |
| Other Current Assets | 0.58 | n/a | 0.77 | n/a | 0.90 |
| Total Current Assets | 50.07 | 50.07 | 44.23 | 44.23 | 42.53 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 87.39 | 87.39 | 80.30 | 80.30 | 77.57 |
| Current Liabilities | |||||
| Borrowings | 2.88 | 2.88 | 2.56 | 2.56 | 2.43 |
| Other Current Liabilities | 16.27 | 16.27 | 16.34 | 16.34 | 18.81 |
| Total Current Liabilities | 19.15 | 19.15 | 18.89 | 18.89 | 21.24 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 12.33 | 12.33 | 13.47 | 13.47 | 12.97 |
| Provisions | 2.37 | 2.37 | 1.75 | 1.75 | 2.90 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 14.69 | 14.69 | 15.22 | 15.22 | 15.87 |
| Net Assets | 53.54 | 53.54 | 46.19 | 46.19 | 40.47 |
| Capital and Reserves | |||||
| Share Capital | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| Share Premium Account | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Reserves | 3.92 | 52.86 | 3.52 | 45.50 | 3.99 |
| Retained Earnings | 49.18 | 0.25 | 42.23 | 0.25 | 36.05 |
| Shareholders Funds | 53.54 | 53.54 | 46.19 | 46.19 | 40.47 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 53.54 | 53.54 | 46.19 | 46.19 | 40.47 |
| 31 Dec '25 | 21 Dec '25 | 31 Dec '24 | 21 Dec '24 | 31 Dec '23 | |
| Operating Margin | 30.66% | 30.66% | 30.53% | 30.53% | 43.95% |
| Return on Capital Employed | 1,203.92% | 33.91% | 1,323.23% | 37.17% | 38.69% |
| Dividend Cover | 1.67 | 1.67 | 1.55 | 1.55 | 1.63 |
| Dividend Yield | 5.20 | 5.20 | 189.40 | 5.30 | 4.20 |
| PE Ratio | 11.60 | 11.60 | 0.30 | 12.10 | 14.40 |
| PEG | n/a | n/a | n/a | n/a | 2.90 |
| Dividend per Share Growth | n/a | (97.26%) | 3,460.00% | 2.53% | n/a |
| Net Asset Value per Share | 127.90p | 127.90p | 110.33p | 110.33p | 96.67p |