| TIDM | AO. |
|---|---|
| Ticker Code | AO..L |
| ISIN | GB00BJTNFH41 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX404010 |
| Year End | 30-Mar-25 |
| Shares in Issue | 555.60m |
|---|---|
| Market Cap. | £507.26m |
| Market Size | 7,500 |
| PE Ratio | 49.89071 |
| Earnings | 1.83 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 102 |
|---|---|
| Vol Sold | 14,099 |
| Vol Bought | 200,345 |
| 52 Week High | 116.80 |
| 52 Week High Date | 13-Jan-2026 |
| 52 Week Low | 82.70 |
| 52 Week Low Date | 30-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Revenue | 1,137.50 | 1,039.30 | 1,138.50 | 1,368.30 | 1,660.90 |
| Operating Profit / Loss | 21.10 | 36.20 | 12.50 | (7.50) | 29.70 |
| Net Interest | (0.50) | (1.90) | (4.90) | (3.00) | (9.50) |
| Pre Tax Profit | 20.60 | 34.30 | 7.60 | (10.50) | 20.20 |
| Post Tax Profit | 9.70 | 24.70 | 6.40 | (3.30) | 17.10 |
| Profit for the Period | 10.50 | 24.70 | (2.40) | (30.10) | 17.10 |
| Equity Holders of Parent Company | 10.50 | 24.70 | (2.60) | (30.40) | 17.70 |
| Minority Interests | n/a | n/a | 0.20 | 0.30 | (0.60) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.70p | 4.29p | 1.13p | (6.33p) | 3.73p |
| Earnings per Share (Diluted) | 1.63p | 4.14p | 1.10p | (6.33p) | 3.68p |
| Earnings per Share (Adjusted) | 1.70p | 4.29p | 1.13p | (6.33p) | 5.15p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.83p | 4.29p | (0.48p) | (0.75p) | 3.73p |
| Earnings per Share (Diluted) | 1.76p | 4.14p | (0.47p) | (0.75p) | 3.68p |
| Earnings per Share (Adjusted) | 1.83p | 4.29p | (0.48p) | (0.75p) | 5.15p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 38.80 | 37.80 | 37.80 | 40.40 | 43.80 |
| Property, Plant and Equipment | 78.70 | 76.30 | 90.30 | 119.30 | 107.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.10 | n/a | n/a | n/a |
| Other Non-Current Assets | 90.70 | 92.90 | 101.60 | 101.40 | 90.90 |
| Total Non-Current Assets | 208.20 | 207.10 | 229.70 | 261.10 | 241.80 |
| Current Assets | |||||
| Inventories | 88.50 | 79.50 | 73.10 | 97.00 | 139.60 |
| Trade and Other Receivables | 102.50 | 115.10 | 138.40 | 171.60 | 166.20 |
| Cash at Bank and in Hand | 27.40 | 40.10 | 19.10 | 19.50 | 67.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 1.00 |
| Total Current Assets | 218.40 | 234.70 | 230.60 | 288.10 | 373.90 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 426.60 | 441.80 | 460.30 | 549.20 | 615.70 |
| Current Liabilities | |||||
| Borrowings | 18.70 | 17.10 | 27.80 | 65.30 | 21.40 |
| Other Current Liabilities | 208.90 | 226.80 | 250.70 | 314.30 | 411.50 |
| Total Current Liabilities | 227.60 | 243.90 | 278.50 | 379.60 | 432.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 44.60 | 53.80 | 67.50 | 88.30 | 73.90 |
| Provisions | 4.70 | 3.90 | 3.80 | 2.50 | 4.60 |
| Other Non-Current Liabilities | 5.20 | 2.50 | 4.80 | 6.40 | 7.90 |
| Total Non-Current Liabilities | 54.50 | 60.20 | 76.10 | 97.20 | 86.40 |
| Net Assets | 144.50 | 137.80 | 105.70 | 72.40 | 96.40 |
| Capital and Reserves | |||||
| Share Capital | 1.50 | 1.40 | 1.40 | 1.20 | 1.20 |
| Share Premium Account | 108.50 | 108.50 | 108.20 | 104.40 | 104.30 |
| Other Reserves | 57.30 | 64.40 | 59.40 | 28.50 | 25.30 |
| Retained Earnings | (22.80) | (36.50) | (63.30) | (60.70) | (33.10) |
| Shareholders Funds | 144.50 | 137.80 | 105.70 | 73.40 | 97.70 |
| Minority Interests / Other Equity | n/a | n/a | n/a | (1.00) | (1.30) |
| Total Equity | 144.50 | 137.80 | 105.70 | 72.40 | 96.40 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | |
| Operating Margin | 1.85% | 3.48% | 1.10% | (0.55%) | 1.79% |
| Return on Capital Employed | 12.15% | 20.71% | 7.49% | (3.99%) | 19.48% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 56.50 | 23.50 | 57.10 | n/a | 57.20 |
| PEG | n/a | 0.20 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 18.21p | 17.23p | 11.70p | 5.51p | 10.97p |