| TIDM | AET |
|---|---|
| Ticker Code | AET.L |
| ISIN | GB00B4X3Q493 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 221.81m |
|---|---|
| Market Cap. | £163.92m |
| Market Size | 7,500 |
| PE Ratio | -71.08393 |
| Earnings | -1.039616 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 108 |
|---|---|
| Vol Sold | 125,704 |
| Vol Bought | 126,721 |
| 52 Week High | 89.40 |
| 52 Week High Date | 13-Apr-2026 |
| 52 Week Low | 36.70 |
| 52 Week Low Date | 18-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 114.39 | 180.86 | 26.39 | n/a | n/a |
| Operating Profit / Loss | 21.48 | 74.47 | 2.36 | (8.97) | (4.98) |
| Net Interest | (7.72) | (8.89) | (3.27) | (0.11) | (0.01) |
| Pre Tax Profit | 13.76 | 65.58 | (0.91) | (9.09) | (4.99) |
| Post Tax Profit | (3.19) | 52.35 | (2.71) | (9.09) | (4.99) |
| Profit for the Period | (3.19) | 52.35 | (2.70) | (9.09) | (4.99) |
| Equity Holders of Parent Company | (3.19) | 52.35 | (2.70) | (9.09) | (4.99) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.40USX) | 23.30USX | (1.20USX) | (4.10USX) | (2.30USX) |
| Earnings per Share (Diluted) | (1.40USX) | 21.10USX | (1.20USX) | (4.10USX) | (2.30USX) |
| Earnings per Share (Adjusted) | (1.40USX) | 23.30USX | (1.20USX) | (4.10USX) | (2.30USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.40USX) | 23.30USX | (1.20USX) | (4.10USX) | (2.30USX) |
| Earnings per Share (Diluted) | (1.40USX) | 21.10USX | (1.20USX) | (4.10USX) | (2.30USX) |
| Earnings per Share (Adjusted) | (1.40USX) | 23.30USX | (1.20USX) | (4.10USX) | (2.30USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1.33 | 22.48 | 21.87 | 21.32 | 21.29 |
| Property, Plant and Equipment | 171.23 | 131.04 | 21.87 | 0.54 | 0.72 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 53.26 | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 172.56 | 153.52 | 97.00 | 21.86 | 22.01 |
| Current Assets | |||||
| Inventories | 25.01 | 7.46 | 13.44 | n/a | n/a |
| Trade and Other Receivables | 11.62 | 10.62 | 10.73 | 0.42 | 0.29 |
| Cash at Bank and in Hand | 5.14 | 46.88 | 14.73 | 20.38 | 37.73 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 5.27 | 8.13 | 4.85 | 10.20 | n/a |
| Total Current Assets | 47.05 | 73.09 | 43.75 | 31.00 | 38.02 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 219.61 | 226.61 | 140.75 | 52.87 | 60.03 |
| Current Liabilities | |||||
| Borrowings | 11.11 | 11.37 | 6.91 | 0.21 | 0.23 |
| Other Current Liabilities | 72.31 | 59.75 | 39.02 | 2.69 | 0.52 |
| Total Current Liabilities | 83.42 | 71.12 | 45.92 | 2.90 | 0.75 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 20.90 | 30.83 | 24.95 | 0.13 | 0.35 |
| Provisions | 11.52 | 1.66 | 21.90 | 0.03 | 0.04 |
| Other Non-Current Liabilities | 9.93 | 24.37 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 42.35 | 56.86 | 46.85 | 0.16 | 0.38 |
| Net Assets | 93.83 | 98.63 | 47.97 | 49.81 | 58.89 |
| Capital and Reserves | |||||
| Share Capital | 28.91 | 28.91 | 28.14 | 28.14 | 28.14 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (1.10) | 0.51 | 0.67 | (0.20) | (0.20) |
| Retained Earnings | 66.02 | 69.21 | 19.16 | 21.87 | 30.95 |
| Shareholders Funds | 93.83 | 98.63 | 47.97 | 49.81 | 58.89 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 93.83 | 98.63 | 47.97 | 49.81 | 58.89 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 18.78% | 41.17% | 8.95% | n/a | n/a |
| Return on Capital Employed | 15.79% | 62.05% | 2.96% | (31.10%) | (13.04%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 2.70 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.41 | $0.34 | $0.12 | $0.13 | $0.17 |