| TIDM | 80M |
|---|---|
| Ticker Code | 80M.L |
| ISIN | GB00BFD3VF20 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 5.10b |
|---|---|
| Market Cap. | £47.39m |
| Market Size | 300,000 |
| PE Ratio | -1.629825 |
| Earnings | -0.57 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 1.55 |
| 52 Week High Date | 26-Mar-2026 |
| 52 Week Low | 0.235 |
| 52 Week Low Date | 13-Aug-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (33.11) | (9.56) | (2.20) | (0.07) | (2.89) |
| Net Interest | (0.02) | n/a | 0.01 | n/a | n/a |
| Pre Tax Profit | (33.13) | (9.56) | (1.87) | 1.66 | (2.71) |
| Post Tax Profit | (33.13) | (9.56) | (1.81) | 1.66 | (2.71) |
| Profit for the Period | (33.13) | (9.56) | (1.81) | 1.66 | (2.71) |
| Equity Holders of Parent Company | (33.13) | (9.56) | (1.81) | 1.66 | (2.71) |
| Minority Interests | 0.00 | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.80p) | (0.57p) | (0.16p) | 0.16p | (0.28p) |
| Earnings per Share (Diluted) | (0.80p) | (0.57p) | (0.16p) | 0.16p | (0.28p) |
| Earnings per Share (Adjusted) | (0.80p) | (0.57p) | (0.16p) | 0.16p | (0.28p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.80p) | (0.57p) | (0.16p) | 0.16p | (0.28p) |
| Earnings per Share (Diluted) | (0.80p) | (0.57p) | (0.16p) | 0.16p | (0.28p) |
| Earnings per Share (Adjusted) | (0.80p) | (0.57p) | (0.16p) | 0.16p | (0.28p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 8.11 | 25.59 | 31.24 | 32.00 | 28.00 |
| Property, Plant and Equipment | 4.79 | 1.05 | 1.43 | 2.00 | 2.00 |
| Investments | n/a | 4.99 | 6.40 | 4.47 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.00 | n/a | (0.47) | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 12.91 | 31.63 | 39.06 | 38.00 | 30.00 |
| Current Assets | |||||
| Inventories | 0.37 | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.66 | 1.88 | 1.26 | 1.00 | 0.23 |
| Cash at Bank and in Hand | 1.45 | 0.64 | 0.20 | 2.00 | 2.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.48 | 2.52 | 1.46 | 3.00 | 2.93 |
| Other Assets | 0.37 | n/a | n/a | n/a | n/a |
| Total Assets | 16.77 | 34.15 | 40.52 | 41.00 | 33.00 |
| Current Liabilities | |||||
| Borrowings | 0.43 | 0.20 | n/a | n/a | n/a |
| Other Current Liabilities | 2.64 | 0.49 | 0.65 | 1.00 | 1.00 |
| Total Current Liabilities | 3.07 | 0.69 | 0.65 | 1.00 | 1.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.48 | 0.50 | 0.50 | 0.50 | 0.50 |
| Other Non-Current Liabilities | 3.49 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.97 | 0.50 | 0.50 | 0.50 | 0.50 |
| Net Assets | 9.72 | 32.97 | 39.38 | 40.01 | 31.53 |
| Capital and Reserves | |||||
| Share Capital | 7.88 | 7.65 | 7.51 | 7.49 | 7.48 |
| Share Premium Account | 74.25 | 66.99 | 62.92 | 60.90 | 55.71 |
| Other Reserves | (6.00) | (7.59) | (6.53) | (5.64) | (7.21) |
| Retained Earnings | (66.50) | (34.08) | (24.52) | (22.75) | (24.45) |
| Shareholders Funds | 9.63 | 32.97 | 39.38 | 40.01 | 31.53 |
| Minority Interests / Other Equity | 0.09 | n/a | n/a | n/a | n/a |
| Total Equity | 9.72 | 32.97 | 39.38 | 40.01 | 31.53 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (1310.42%) | (118.39%) | (21.75%) | 19.51% | (67.33%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 31.00 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.03p | 0.14p | 0.15p | 0.15p | 0.07p |