| TIDM | 0HAG |
|---|---|
| Ticker Code | 0HAG.L |
| ISIN | FI4000552500 |
| Currency | EUR |
| Issue Country | FI |
| Sector | - |
| Year End | 31-Dec-25 |
| Shares in Issue | 2.64b |
|---|---|
| Market Cap. | €24.71b |
| Market Size | 3,000 |
| PE Ratio | 12.65 |
| Earnings | 0.74 |
| Dividend | 0.34 |
| Yield | 3.632% |
| # of Trades | 58 |
|---|---|
| Vol Sold | 24,730 |
| Vol Bought | 6,141 |
| 52 Week High | 10.4375 |
| 52 Week High Date | 29-Dec-2025 |
| 52 Week Low | 8.426 |
| 52 Week Low Date | 12-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 10272.00 | 9450.00 | 8417.00 | 8382.00 | 13451.00 |
| Operating Profit / Loss | 2519.00 | 1662.00 | 1481.00 | 2032.00 | 2916.00 |
| Net Interest | n/a | n/a | (93.00) | (98.00) | (146.00) |
| Pre Tax Profit | 2436.00 | 1559.00 | 1481.00 | 1924.00 | 3171.00 |
| Post Tax Profit | 1998.00 | 1229.00 | 1142.00 | 1559.00 | 2748.00 |
| Profit for the Period | 1998.00 | 1229.00 | 1393.00 | 2240.00 | 2748.00 |
| Equity Holders of Parent Company | n/a | n/a | 1393.00 | 2107.00 | 2567.00 |
| Minority Interests | n/a | n/a | n/a | 133.00 | 181.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 74.00EUX | 45.00EUX | 262.00EUX | 397.00EUX | 463.00EUX |
| Earnings per Share (Diluted) | 74.00EUX | 45.00EUX | 212.00EUX | 288.00EUX | 463.00EUX |
| Earnings per Share (Adjusted) | 74.00EUX | 45.00EUX | 262.00EUX | 397.00EUX | 463.00EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 74.00EUX | 45.00EUX | 262.00EUX | 397.00EUX | 463.00EUX |
| Earnings per Share (Diluted) | 74.00EUX | 45.00EUX | 212.00EUX | 288.00EUX | 463.00EUX |
| Earnings per Share (Adjusted) | 74.00EUX | 45.00EUX | 262.00EUX | 397.00EUX | 463.00EUX |
| Dividend per Share | n/a | n/a | n/a | €2.60 | €4.10 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 3492.00 | 3637.00 | 3637.00 | 3494.00 | 3794.00 |
| Property, Plant and Equipment | 301.00 | 284.00 | 318.00 | 355.00 | 375.00 |
| Investments | 5.00 | 4.00 | 12.00 | 9946.00 | 20488.00 |
| Investment Properties | n/a | n/a | n/a | 166.00 | 568.00 |
| Other Financial Assets | 17154.00 | 16090.00 | 15757.00 | 19565.00 | 23321.00 |
| Other Non-Current Assets | n/a | n/a | n/a | 11.00 | 39.00 |
| Total Non-Current Assets | 20952.00 | 20015.00 | 19724.00 | 33537.00 | 48585.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
| Cash at Bank and in Hand | 1319.00 | 962.00 | n/a | 3073.00 | 4819.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1319.00 | 962.00 | n/a | 3073.00 | 4819.00 |
| Other Assets | 964.00 | 883.00 | 2219.00 | 775.00 | 5362.00 |
| Total Assets | 25723.00 | 24478.00 | 24225.00 | 39212.00 | 61061.00 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1317.00 | 1642.00 | 1645.00 | 1983.00 | 2016.00 |
| Provisions | 553.00 | 535.00 | 567.00 | 666.00 | 864.00 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 1457.00 | n/a |
| Total Non-Current Liabilities | 1870.00 | 2177.00 | 2212.00 | 4106.00 | 2880.00 |
| Net Assets | 8092.00 | 7059.00 | 7687.00 | 10178.00 | 13464.00 |
| Capital and Reserves | |||||
| Share Capital | 98.00 | 98.00 | 98.00 | 98.00 | 98.00 |
| Share Premium Account | 3531.00 | 3531.00 | n/a | n/a | n/a |
| Other Reserves | (464.00) | (746.00) | 787.00 | 1038.00 | 2738.00 |
| Retained Earnings | 4927.00 | 4176.00 | 6378.00 | 8482.00 | 9952.00 |
| Shareholders Funds | 8092.00 | 7059.00 | 7263.00 | 9618.00 | 12788.00 |
| Minority Interests / Other Equity | n/a | n/a | 424.00 | 560.00 | 676.00 |
| Total Equity | 8092.00 | 7059.00 | 7687.00 | 10178.00 | 13464.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 24.52% | 17.59% | 17.60% | 24.24% | 21.68% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | 1.46 | 1.53 | 1.13 |
| Dividend Yield | n/a | n/a | 4.50 | 5.30 | 9.30 |
| PE Ratio | 13.90 | 86.60 | 15.10 | 12.50 | 9.50 |
| PEG | 0.20 | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | (30.77%) | (36.59%) | 141.18% |
| Net Asset Value per Share | €9.16 | €6.81 | €8.06 | €13.31 | €19.25 |