Latest Share Chat

XPD.L Fundamentals (XPD)

XPD.L Information

There is currently no data for XPD

XPD Fundamentals

Standard	IFRS	IFRS	IFRS	IFRS	IFRS

	Millions	Millions	Millions	Millions	Millions
Income Statement	31 Dec '22	31 Dec '21	31 Dec '20	31 Dec '19	31 Dec '18
Revenue	386.70	296.59	221.23	213.25	179.17
Operating Profit / Loss	9.32	6.05	5.30	3.83	6.18
Net Interest	(2.80)	(1.77)	(1.37)	(1.59)	(0.48)
Pre Tax Profit	6.52	4.29	3.93	2.17	5.62
Post Tax Profit	2.82	1.88	3.06	1.30	4.73
Profit for the Period	2.82	1.88	3.06	1.30	4.73
Equity Holders of Parent Company	(0.18)	0.42	2.03	1.30	4.42
Minority Interests	3.00	1.46	1.03	n/a	0.31

Continuing EPS
Earnings per Share (Basic)	(0.13p)	0.29p	1.46p	0.60p	3.53p
Earnings per Share (Diluted)	(0.13p)	0.29p	1.46p	0.60p	3.43p
Earnings per Share (Adjusted)	3.03p	3.68p	3.84p	2.80p	4.80p
Continuing and Discontinued EPS
Earnings per Share (Basic)	(0.13p)	0.29p	1.46p	0.60p	3.53p
Earnings per Share (Diluted)	(0.13p)	0.29p	1.46p	0.60p	3.43p
Earnings per Share (Adjusted)	3.03p	3.68p	3.84p	2.80p	4.80p

Dividend per Share	n/a	1.10p	1.50p	0.28p	1.26p

	Millions	Millions	Millions	Millions	Millions
Balance Sheet	31 Dec '22	31 Dec '21	31 Dec '20	31 Dec '19	31 Dec '18
Non-Current Assets
Intangible Assets	20.01	21.92	23.44	24.71	24.91
Property, Plant and Equipment	97.70	62.88	34.30	29.90	2.35
Investments	0.03	n/a	n/a	n/a	0.06
Investment Properties	n/a	n/a	n/a	n/a	n/a
Other Financial Assets	n/a	n/a	n/a	n/a	n/a
Other Non-Current Assets	2.06	0.90	0.96	1.26	1.42
Total Non-Current Assets	119.81	85.71	58.70	55.87	28.74

Current Assets
Inventories	0.28	0.23	0.06	0.12	0.06
Trade and Other Receivables	104.60	98.50	66.72	60.93	60.31
Cash at Bank and in Hand	13.13	11.68	12.72	11.95	9.65
Current Asset Investments	n/a	n/a	n/a	n/a	n/a
Other Current Assets	n/a	n/a	n/a	n/a	n/a
Total Current Assets	118.01	110.41	79.50	73.00	70.02

Other Assets	n/a	n/a	n/a	n/a	n/a
Total Assets	237.81	196.12	138.20	128.86	98.76

Current Liabilities
Borrowings	24.90	25.55	10.93	9.11	3.75
Other Current Liabilities	87.44	86.22	64.83	63.19	57.48
Total Current Liabilities	112.34	111.77	75.76	72.30	61.23

Net Current Assets	n/a	n/a	n/a	n/a	n/a

Non-Current Liabilities
Borrowings	87.85	50.63	27.27	23.81	2.65
Provisions	5.46	4.20	3.85	3.64	3.73
Other Non-Current Liabilities	0.27	0.34	0.13	0.10	2.09
Total Non-Current Liabilities	93.58	55.17	31.25	27.55	8.46

Net Assets	31.89	29.19	31.19	29.01	29.06

Capital and Reserves
Share Capital	7.13	7.13	7.13	6.85	6.74
Share Premium Account	13.15	13.15	13.14	11.99	11.87
Other Reserves	4.01	2.62	3.68	3.19	3.10
Retained Earnings	3.09	4.12	5.90	6.09	6.77
Shareholders Funds	27.39	27.02	29.86	28.12	28.48

Minority Interests / Other Equity	4.50	2.17	1.33	0.89	0.59
Total Equity	31.89	29.19	31.19	29.01	29.06

	31 Dec '22	31 Dec '21	31 Dec '20	31 Dec '19	31 Dec '18
Operating Margin	2.41%	2.04%	2.40%	1.80%	3.45%
Return on Capital Employed	n/a	n/a	n/a	n/a	n/a
Dividend Cover	n/a	3.35	2.56	10.00	3.81
Dividend Yield	n/a	2.40	4.50	0.80	2.90
PE Ratio	12.50	12.50	8.60	12.70	9.00
PEG	n/a	0.60	2.10	n/a	0.10
Dividend per Share Growth	n/a	n/a	36.36%	(81.33%)	350.00%
Net Asset Value per Share	8.39p	5.13p	5.47p	3.04p	2.93p

Latest Share Chat

XPD.L Fundamentals (XPD)

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

XPD Fundamentals

Login to your account

Quickpicks are a member only feature

Login to your account