TIDM | OPG |
---|---|
Ticker Code | OPG.L |
ISIN | IM00B2R3RX72 |
Currency | GBX |
Issue Country | IM |
Sector | - |
Year End | 30-Mar-23 |
Shares in Issue | 400.73m |
---|---|
Market Cap. | £43.48m |
Market Size | 10,000 |
PE Ratio | 6.027778 |
Earnings | 1.80 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 4 |
---|---|
Vol Sold | 5,377 |
Vol Bought | 96 |
52 Week High | 13.50 |
52 Week High Date | 15-Dec-2023 |
52 Week Low | 7.60 |
52 Week Low Date | 26-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Revenue | 58.68 | 80.07 | 93.82 | 93.82 | 154.04 |
Operating Profit / Loss | 10.44 | 16.08 | 27.50 | 27.50 | 24.04 |
Net Interest | (4.33) | (3.07) | (5.93) | (5.93) | (9.53) |
Pre Tax Profit | 10.42 | 13.01 | 21.56 | 21.56 | 14.50 |
Post Tax Profit | 7.26 | 8.91 | 13.11 | 13.11 | 10.18 |
Profit for the Period | 7.26 | 5.98 | 14.11 | 14.11 | 8.04 |
Equity Holders of Parent Company | 7.25 | 5.99 | 14.09 | 14.09 | 8.23 |
Minority Interests | 0.01 | (0.01) | 0.02 | 0.02 | (0.19) |
Continuing EPS | |||||
Earnings per Share (Basic) | 1.80p | 2.23p | 3.27p | 3.27p | 2.60p |
Earnings per Share (Diluted) | 1.80p | 2.23p | 3.25p | 3.25p | 2.59p |
Earnings per Share (Adjusted) | 1.80p | 2.23p | 3.27p | 3.27p | 2.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.80p | 1.50p | 3.52p | 3.52p | 2.11p |
Earnings per Share (Diluted) | 1.80p | 1.50p | 3.50p | 3.50p | 2.09p |
Earnings per Share (Adjusted) | 1.80p | 1.50p | 3.52p | 3.52p | 2.11p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Non-Current Assets | |||||
Intangible Assets | 0.01 | 0.01 | n/a | n/a | 0.01 |
Property, Plant and Equipment | 165.61 | 173.41 | 172.72 | 172.72 | 192.47 |
Investments | 15.25 | 2.11 | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 8.39 | 10.44 | 8.26 | 8.26 | 0.54 |
Total Non-Current Assets | 189.26 | 185.97 | 180.98 | 180.98 | 193.01 |
Current Assets | |||||
Inventories | 7.72 | 10.47 | 12.19 | 12.19 | 11.48 |
Trade and Other Receivables | 31.91 | 8.61 | 14.83 | 14.83 | 26.90 |
Cash at Bank and in Hand | 3.32 | 7.69 | 8.92 | 8.92 | 3.44 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 21.57 | 43.32 | 38.58 | 38.58 | 61.50 |
Total Current Assets | 64.52 | 70.09 | 74.52 | 74.52 | 103.32 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 253.78 | 256.06 | 255.50 | 255.50 | 296.34 |
Current Liabilities | |||||
Borrowings | 25.50 | 13.40 | 4.51 | 4.51 | 23.75 |
Other Current Liabilities | 30.02 | 25.01 | 33.72 | 33.72 | 75.11 |
Total Current Liabilities | 55.52 | 38.41 | 38.23 | 38.23 | 98.86 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 7.10 | 29.89 | 42.10 | 42.10 | 33.08 |
Provisions | 19.19 | 17.03 | 12.99 | 12.99 | 5.72 |
Other Non-Current Liabilities | 0.34 | 0.67 | 0.61 | 0.61 | 0.17 |
Total Non-Current Liabilities | 26.63 | 47.58 | 55.70 | 55.70 | 38.97 |
Net Assets | 171.63 | 170.07 | 161.57 | 161.57 | 158.50 |
Capital and Reserves | |||||
Share Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Share Premium Account | 131.45 | 131.45 | 131.45 | 131.45 | 131.45 |
Other Reserves | (15.91) | (10.22) | (12.74) | (12.74) | (1.32) |
Retained Earnings | 55.16 | 47.90 | 41.91 | 41.91 | 27.82 |
Shareholders Funds | 170.76 | 169.19 | 160.69 | 160.69 | 158.01 |
Minority Interests / Other Equity | 0.88 | 0.87 | 0.88 | 0.88 | 0.50 |
Total Equity | 171.63 | 170.07 | 161.57 | 161.57 | 158.50 |
30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | |
Operating Margin | 17.79% | 20.08% | 29.31% | 29.31% | 15.60% |
Return on Capital Employed | 6.60% | 6.98% | 12.43% | 12.43% | 10.87% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 5.10 | 3.20 | 5.90 | 5.90 | 4.40 |
PEG | n/a | 0.10 | n/a | 0.10 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 42.83p | 42.44p | 40.32p | 40.32p | 39.55p |