Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
---|
Revenue | 26.15 | 34.68 | 45.68 | 45.68 | 17.79 |
Operating Profit / Loss | (9.63) | 5.14 | 14.06 | 14.06 | 4.19 |
Net Interest | 0.04 | n/a | n/a | n/a | 0.01 |
Pre Tax Profit | 5.45 | 5.14 | 14.06 | 14.06 | 4.21 |
Post Tax Profit | 4.66 | 4.26 | 11.49 | 11.49 | 3.52 |
Profit for the Period | 4.66 | 4.26 | 11.49 | 11.49 | 3.52 |
Equity Holders of Parent Company | 4.66 | 4.26 | 11.49 | 11.49 | 3.52 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 54.46p | 45.30p | 122.52p | 122.52p | 37.51p |
Earnings per Share (Diluted) | 53.73p | 44.37p | 121.82p | 121.82p | 37.44p |
Earnings per Share (Adjusted) | 54.46p | 45.30p | 122.52p | 122.52p | 37.51p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 54.46p | 45.30p | 122.52p | 122.52p | 37.51p |
Earnings per Share (Diluted) | 53.73p | 44.37p | 121.82p | 121.82p | 37.44p |
Earnings per Share (Adjusted) | 54.46p | 45.30p | 122.52p | 122.52p | 37.51p |
| | | | | |
Dividend per Share | n/a | 6.00p | 95.00p | 95.00p | 37.00p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 0.09 | 0.11 | 0.16 | 0.16 | 0.08 |
Property, Plant and Equipment | 1.04 | 1.07 | 1.10 | 1.10 | 1.09 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.00 | 0.00 | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.00 |
Total Non-Current Assets | 1.13 | 1.18 | 1.26 | 1.26 | 1.17 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.21 | 0.18 | 0.27 | 0.27 | 0.38 |
Cash at Bank and in Hand | 6.90 | 10.82 | 11.81 | 11.81 | 5.21 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 7.11 | 11.00 | 12.09 | 12.08 | 5.59 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 8.25 | 12.18 | 13.35 | 13.35 | 6.76 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 2.29 | 4.12 | 4.38 | 4.38 | 3.46 |
Total Current Liabilities | 2.29 | 4.12 | 4.38 | 4.38 | 3.46 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 5.95 | 8.06 | 8.96 | 8.96 | 3.30 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.42 | 0.47 | 0.47 | 0.47 | 0.47 |
Share Premium Account | 0.28 | 0.28 | 0.28 | 0.28 | 0.20 |
Other Reserves | 0.33 | 0.27 | 0.26 | 0.26 | 0.26 |
Retained Earnings | 4.92 | 7.04 | 7.95 | 7.95 | 2.37 |
Shareholders Funds | 5.95 | 8.06 | 8.96 | 8.96 | 3.30 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5.95 | 8.06 | 8.96 | 8.96 | 3.30 |
| | | | | |
| 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
---|
Operating Margin | (36.83%) | 14.82% | 30.78% | 30.78% | 23.55% |
Return on Capital Employed | 92.31% | 64.63% | 159.70% | 159.77% | 130.48% |
Dividend Cover | n/a | 7.55 | 24.50 | 24.50 | 12.50 |
Dividend Yield | n/a | 1.40 | 0.10 | 0.10 | 0.70 |
PE Ratio | 10.40 | 9.20 | 27.30 | 27.30 | 11.70 |
PEG | n/a | n/a | n/a | 0.20 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | (16.67%) | (40.00%) |
Net Asset Value per Share | 62.27p | 84.49p | 93.84p | 93.49p | 34.31p |