Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 27 Mar '22 | 28 Mar '21 | 29 Mar '20 | 31 Mar '19 | 25 Mar '18 |
---|
Revenue | 12,712.00 | 12,638.00 | 10,840.00 | 10,581.00 | 10,172.00 |
Operating Profit / Loss | 577.00 | 611.00 | 55.00 | 160.00 | 66.00 |
Net Interest | (51.00) | (38.00) | (50.00) | (13.00) | (16.00) |
Pre Tax Profit | 662.00 | 726.00 | 180.00 | 241.00 | 212.00 |
Post Tax Profit | 612.00 | 620.00 | 161.00 | 175.00 | 258.00 |
Profit for the Period | 612.00 | 620.00 | 161.00 | 175.00 | 258.00 |
Equity Holders of Parent Company | 612.00 | 620.00 | 161.00 | 175.00 | 259.00 |
Minority Interests | n/a | n/a | n/a | n/a | (1.00) |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 61.70p | 62.00p | 16.10p | 17.50p | 25.90p |
Earnings per Share (Diluted) | 61.40p | 61.80p | 16.10p | 17.50p | 25.70p |
Earnings per Share (Adjusted) | 60.00p | 52.10p | 19.60p | 30.50p | 45.50p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 61.70p | 62.00p | 16.10p | 17.50p | 25.90p |
Earnings per Share (Diluted) | 61.40p | 61.80p | 16.10p | 17.50p | 25.70p |
Earnings per Share (Adjusted) | 60.00p | 52.10p | 19.60p | 30.50p | 45.50p |
| | | | | |
Dividend per Share | 40.00p | 10.00p | 7.50p | 25.00p | 24.00p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 27 Mar '22 | 28 Mar '21 | 29 Mar '20 | 31 Mar '19 | 25 Mar '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 916.00 | 846.00 | 948.00 | 1,011.00 | 932.00 |
Property, Plant and Equipment | 3,571.00 | 3,007.00 | 3,120.00 | 2,066.00 | 2,016.00 |
Investments | 1.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 213.00 | 212.00 | 201.00 | 211.00 | 203.00 |
Other Non-Current Assets | 2,963.00 | 2,647.00 | 3,736.00 | 2,484.00 | 2,248.00 |
Total Non-Current Assets | 7,664.00 | 6,717.00 | 8,010.00 | 5,777.00 | 5,404.00 |
| | | | | |
Current Assets | | | | | |
Inventories | 34.00 | 18.00 | 19.00 | 27.00 | 25.00 |
Trade and Other Receivables | 1,659.00 | 1,640.00 | 1,282.00 | 1,317.00 | 1,163.00 |
Cash at Bank and in Hand | 1,137.00 | 1,573.00 | 1,640.00 | 236.00 | 600.00 |
Current Asset Investments | 70.00 | n/a | 30.00 | n/a | n/a |
Other Current Assets | 115.00 | 11.00 | 11.00 | 8.00 | 15.00 |
Total Current Assets | 3,015.00 | 3,242.00 | 2,982.00 | 1,588.00 | 1,803.00 |
| | | | | |
Other Assets | n/a | 26.00 | 25.00 | 36.00 | 50.00 |
Total Assets | 10,679.00 | 9,985.00 | 11,017.00 | 7,401.00 | 7,257.00 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 213.00 | 197.00 | 901.00 | 37.00 | 60.00 |
Other Current Liabilities | 2,526.00 | 2,528.00 | 2,194.00 | 1,952.00 | 2,022.00 |
Total Current Liabilities | 2,739.00 | 2,725.00 | 3,095.00 | 1,989.00 | 2,082.00 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 2,000.00 | 1,854.00 | 1,922.00 | 519.00 | 546.00 |
Provisions | 148.00 | 153.00 | 166.00 | 159.00 | 148.00 |
Other Non-Current Liabilities | 458.00 | 448.00 | 213.00 | 115.00 | 45.00 |
Total Non-Current Liabilities | 2,606.00 | 2,455.00 | 2,301.00 | 793.00 | 739.00 |
| | | | | |
Net Assets | 5,334.00 | 4,805.00 | 5,621.00 | 4,619.00 | 4,436.00 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 76.00 | (7.00) | (14.00) | 33.00 | 45.00 |
Retained Earnings | 5,248.00 | 4,802.00 | 5,625.00 | 4,576.00 | 4,381.00 |
Shareholders Funds | 5,334.00 | 4,805.00 | 5,621.00 | 4,619.00 | 4,436.00 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5,334.00 | 4,805.00 | 5,621.00 | 4,619.00 | 4,436.00 |
| | | | | |
| 27 Mar '22 | 28 Mar '21 | 29 Mar '20 | 31 Mar '19 | 25 Mar '18 |
---|
Operating Margin | 4.54% | 4.83% | 0.51% | 1.51% | 0.65% |
Return on Capital Employed | 10.52% | 12.40% | 3.00% | 5.88% | 5.35% |
Dividend Cover | 3.00 | 5.21 | 2.61 | 1.22 | 1.90 |
Dividend Yield | 5.60 | 1.90 | 5.60 | 10.50 | 4.50 |
PE Ratio | 5.90 | 9.90 | 6.80 | 7.80 | 11.60 |
PEG | n/a | n/a | n/a | 0.10 | 0.20 |
Dividend per Share Growth | n/a | (50.00%) | (25.00%) | 233.33% | (4.00%) |
Net Asset Value per Share | 462.04p | 414.04p | 488.71p | 377.33p | 366.45p |