Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Revenue | 17.80 | 23.99 | 23.99 | 24.66 | 22.92 |
Operating Profit / Loss | (0.12) | (2.06) | (2.06) | 2.47 | 1.19 |
Net Interest | (0.06) | (0.08) | (0.08) | n/a | n/a |
Pre Tax Profit | (0.17) | (2.13) | (2.13) | 2.47 | 1.19 |
Post Tax Profit | (0.17) | (2.31) | (2.31) | 2.17 | 1.03 |
Profit for the Period | (0.17) | (2.31) | (2.31) | 2.17 | 1.03 |
Equity Holders of Parent Company | (0.04) | (2.38) | (2.38) | 1.66 | 1.00 |
Minority Interests | (0.13) | 0.08 | 0.08 | 0.51 | 0.01 |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.30p) | (19.36p) | (19.36p) | 13.72p | 8.67p |
Earnings per Share (Diluted) | (0.30p) | (19.36p) | (19.36p) | 13.38p | 8.53p |
Earnings per Share (Adjusted) | (0.30p) | (19.36p) | (19.36p) | 13.38p | 8.67p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.30p) | (19.36p) | (19.36p) | 13.72p | 8.67p |
Earnings per Share (Diluted) | (0.30p) | (19.36p) | (19.36p) | 13.38p | 8.53p |
Earnings per Share (Adjusted) | (0.30p) | (19.36p) | (19.36p) | 13.38p | 8.67p |
| | | | | |
Dividend per Share | n/a | 17.80p | 17.80p | 5.20p | 5.00p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 6.51 | 6.51 | 6.51 | 10.53 | 11.00 |
Property, Plant and Equipment | 1.28 | 1.89 | 1.89 | 0.75 | 0.24 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | (0.29) |
Other Non-Current Assets | n/a | n/a | 0.04 | 0.04 | 0.05 |
Total Non-Current Assets | 7.79 | 8.40 | 8.44 | 11.32 | 11.00 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.06 | 3.87 | 3.87 | 4.65 | 6.00 |
Cash at Bank and in Hand | 3.98 | 2.06 | 2.06 | 2.31 | 1.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.04 | 0.04 | n/a | n/a | 0.04 |
Total Current Assets | 7.08 | 5.96 | 5.92 | 6.95 | 7.04 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 14.87 | 14.36 | 14.36 | 18.27 | 17.70 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.53 | 0.50 | 0.50 | n/a | n/a |
Other Current Liabilities | 3.26 | 3.39 | 3.39 | 3.25 | 2.68 |
Total Current Liabilities | 3.79 | 3.89 | 3.89 | 3.25 | 2.68 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 2.25 | 1.03 | 1.03 | n/a | n/a |
Provisions | n/a | n/a | n/a | 0.02 | 0.02 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 2.25 | 1.03 | 1.03 | 0.02 | 0.02 |
| | | | | |
Net Assets | 8.83 | 9.45 | 9.45 | 15.00 | 15.00 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 |
Share Premium Account | 3.38 | 3.38 | 3.38 | 5.37 | 2.37 |
Other Reserves | 0.54 | 0.86 | 0.86 | 0.95 | 3.56 |
Retained Earnings | 3.15 | 3.31 | 3.31 | 6.86 | 7.76 |
Shareholders Funds | 8.30 | 8.78 | 8.78 | 14.41 | 14.93 |
| | | | | |
Minority Interests / Other Equity | 0.53 | 0.66 | 0.66 | 0.59 | 0.07 |
Total Equity | 8.83 | 9.45 | 9.45 | 15.00 | 15.00 |
| | | | | |
| 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Operating Margin | (0.66%) | (8.57%) | (8.57%) | 10.02% | 5.21% |
Return on Capital Employed | (2.29%) | (46.12%) | (46.12%) | 54.98% | 29.56% |
Dividend Cover | n/a | (10.76) | (10.76) | 2.57 | 1.73 |
Dividend Yield | n/a | 3.90 | 3.90 | 6.50 | 6.40 |
PE Ratio | n/a | n/a | n/a | 5.90 | 9.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | (65.38%) | 188.89% | (3.85%) |
Net Asset Value per Share | 19.10p | 24.15p | 24.23p | 36.78p | 32.94p |