Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 29 Sep '20 | 29 Sep '19 | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 |
---|
Revenue | 295.10 | 307.30 | 301.90 | 252.80 | 244.00 |
Operating Profit / Loss | 118.40 | 159.00 | 181.50 | 144.80 | 143.20 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 118.40 | 159.00 | 181.50 | 144.80 | 143.20 |
Post Tax Profit | 91.30 | 127.40 | 145.80 | 117.20 | 116.00 |
Profit for the Period | 91.30 | 127.40 | 145.80 | 117.20 | 116.00 |
Equity Holders of Parent Company | 91.30 | 127.40 | 145.80 | 117.20 | 116.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 36.00p | 49.40p | 55.90p | 43.10p | 40.50p |
Earnings per Share (Diluted) | 35.60p | 48.20p | 54.20p | 41.90p | 39.70p |
Earnings per Share (Adjusted) | 36.00p | 49.40p | 48.60p | 43.30p | 40.50p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 36.00p | 49.40p | 55.90p | 43.10p | 40.50p |
Earnings per Share (Diluted) | 35.60p | 48.20p | 54.20p | 41.90p | 39.70p |
Earnings per Share (Adjusted) | 36.00p | 49.40p | 48.60p | 43.30p | 40.50p |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 29 Sep '20 | 29 Sep '19 | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 170.10 | 171.10 | 169.30 | 104.40 | 105.40 |
Property, Plant and Equipment | 66.10 | 57.30 | 56.80 | 46.20 | 39.20 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 855.70 | 906.60 | 12,116.40 |
Other Non-Current Assets | 463.30 | 592.40 | n/a | n/a | n/a |
Total Non-Current Assets | 699.50 | 820.80 | 1,081.80 | 1,057.20 | 12,261.00 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | 12.70 |
Cash at Bank and in Hand | n/a | n/a | 1,310.60 | n/a | 1,237.60 |
Current Asset Investments | n/a | n/a | n/a | n/a | 7.10 |
Other Current Assets | 139.90 | 99.00 | 12,076.50 | 12,612.30 | n/a |
Total Current Assets | 139.90 | 99.00 | 13,387.10 | 12,612.30 | 1,257.40 |
| | | | | |
Other Assets | n/a | n/a | 19.00 | 12.70 | n/a |
Total Assets | 15,505.50 | 14,395.50 | 14,487.90 | 13,682.20 | 13,518.40 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | 1.10 | 0.60 | 1,875.90 |
Other Current Liabilities | n/a | n/a | n/a | n/a | 16.70 |
Total Current Liabilities | n/a | n/a | 1.10 | 0.60 | 1,892.60 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 6,229.70 | 6,648.40 | 7,960.10 | 8,926.60 | 10,501.40 |
Provisions | n/a | n/a | 0.80 | 4.80 | 2.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 152.90 |
Total Non-Current Liabilities | 6,229.70 | 6,648.40 | 7,960.90 | 8,931.40 | 10,656.30 |
| | | | | |
Net Assets | 1,156.00 | 1,108.40 | 1,073.50 | 1,009.40 | 969.50 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 261.80 | 261.60 | 281.60 | 281.50 | 295.90 |
Share Premium Account | n/a | n/a | 65.80 | 65.50 | n/a |
Other Reserves | 894.20 | 846.80 | (142.20) | (122.10) | 673.60 |
Retained Earnings | n/a | n/a | 868.30 | 784.50 | n/a |
Shareholders Funds | 1,156.00 | 1,108.40 | 1,073.50 | 1,009.40 | 969.50 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,156.00 | 1,108.40 | 1,073.50 | 1,009.40 | 969.50 |
| | | | | |
| 29 Sep '20 | 29 Sep '19 | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 |
---|
Operating Margin | 40.12% | 51.74% | 60.12% | 57.28% | 58.69% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 2.50 | 2.33 | 2.51 | 2.76 | 3.00 |
Dividend Yield | 0.10 | 0.20 | 0.20 | 0.10 | 0.10 |
PE Ratio | 283.50 | 212.10 | 219.00 | 245.20 | 261.20 |
PEG | n/a | 106.00 | 18.30 | 35.00 | 18.70 |
Dividend per Share Growth | (32.08%) | 9.28% | 23.57% | 16.30% | 22.73% |
Net Asset Value per Share | 388.76p | 363.86p | 346.70p | n/a | n/a |