Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Revenue | 4.29 | 4.05 | 4.05 | 3.42 | 3.42 |
Operating Profit / Loss | (2.11) | (0.67) | (0.67) | (0.90) | (0.90) |
Net Interest | (0.17) | (0.06) | (0.06) | (0.16) | (0.16) |
Pre Tax Profit | (2.15) | (0.73) | (0.73) | (2.76) | (2.76) |
Post Tax Profit | (1.90) | (0.53) | (0.53) | (2.65) | (2.65) |
Profit for the Period | (1.90) | (0.53) | (0.53) | (2.65) | (2.65) |
Equity Holders of Parent Company | (1.90) | (0.53) | (0.53) | (2.64) | (2.64) |
Minority Interests | n/a | n/a | n/a | (0.01) | (0.01) |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Earnings per Share (Diluted) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Earnings per Share (Adjusted) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Earnings per Share (Diluted) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
Earnings per Share (Adjusted) | 4.38p | 1.70p | 1.26p | 11.02p | 6.16p |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 2.97 | 2.96 | 2.96 | 2.15 | 2.15 |
Property, Plant and Equipment | 1.35 | 2.07 | 2.07 | 1.73 | 1.73 |
Investments | 0.51 | 0.30 | 0.30 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 4.83 | 5.33 | 5.33 | 3.89 | 3.89 |
| | | | | |
Current Assets | | | | | |
Inventories | 1.18 | 0.90 | 0.90 | 0.97 | 0.97 |
Trade and Other Receivables | 1.77 | 0.86 | 0.86 | 0.76 | 0.76 |
Cash at Bank and in Hand | 1.01 | 3.12 | 3.12 | 4.09 | 4.09 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.16 | 0.29 | 0.29 | 0.06 | 0.06 |
Total Current Assets | 4.11 | 5.16 | 5.16 | 5.87 | 5.87 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 8.95 | 10.49 | 10.49 | 9.76 | 9.76 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.16 | 0.25 | 0.25 | 0.08 | 0.08 |
Other Current Liabilities | 1.88 | 2.21 | 2.21 | 2.97 | 2.97 |
Total Current Liabilities | 2.04 | 2.46 | 2.46 | 3.04 | 3.04 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.26 | 0.31 | 0.31 | 0.21 | 0.21 |
Provisions | 0.08 | 0.18 | 0.18 | 0.09 | 0.09 |
Other Non-Current Liabilities | 1.39 | 1.81 | 1.81 | 0.23 | 0.23 |
Total Non-Current Liabilities | 1.73 | 2.30 | 2.30 | 0.54 | 0.54 |
| | | | | |
Net Assets | 5.18 | 5.73 | 5.73 | 6.18 | 6.18 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 5.66 | 4.61 | 4.61 | 4.58 | 4.58 |
Share Premium Account | 3.28 | 2.90 | 2.90 | 2.89 | 2.89 |
Other Reserves | 2.91 | 2.99 | 2.99 | 2.94 | 2.94 |
Retained Earnings | (6.67) | (4.76) | (4.76) | (4.23) | (4.23) |
Shareholders Funds | 5.18 | 5.73 | 5.73 | 6.18 | 6.18 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5.18 | 5.73 | 5.73 | 6.18 | 6.18 |
| | | | | |
| 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Operating Margin | (49.18%) | (16.54%) | (16.54%) | (26.32%) | (26.32%) |
Return on Capital Employed | (73.17%) | (19.07%) | (19.07%) | (78.29%) | (78.29%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 3.60 | 16.20 | 16.20 | 4.90 | 6.50 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 5.85p | 9.02p | 7.36p | 13.08p | 10.66p |