TIDM | KLR |
---|---|
Ticker Code | KLR.L |
ISIN | GB0004866223 |
Currency | GBX |
Issue Country | GB |
Sector | NMX501010 |
Year End | 31-Dec-23 |
Shares in Issue | 72.44m |
---|---|
Market Cap. | £772.20m |
Market Size | 1,000 |
PE Ratio | 8.680782 |
Earnings | 122.80 |
Dividend | 38.40 |
Yield | 3.602% |
# of Trades | 465 |
---|---|
Vol Sold | 99,760 |
Vol Bought | 160,652 |
52 Week High | 1,108.00 |
52 Week High Date | 11-Apr-2024 |
52 Week Low | 630.00 |
52 Week Low Date | 12-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 2,966.00 | 2,944.60 | 2,222.50 | 2,062.50 | 2,300.50 |
Operating Profit / Loss | 152.90 | 67.50 | 76.60 | 76.20 | 74.10 |
Net Interest | (27.50) | (11.50) | (8.90) | (13.20) | (22.50) |
Pre Tax Profit | 125.60 | 56.30 | 67.50 | 63.80 | 51.60 |
Post Tax Profit | 89.80 | 45.00 | 55.60 | 41.10 | 21.70 |
Profit for the Period | 89.80 | 45.00 | 55.60 | 41.10 | 21.70 |
Equity Holders of Parent Company | 89.40 | 46.00 | 56.50 | 42.50 | 21.40 |
Minority Interests | 0.40 | (1.00) | (0.90) | (1.40) | 0.30 |
Continuing EPS | |||||
Earnings per Share (Basic) | 122.80p | 63.30p | 78.10p | 58.90p | 29.70p |
Earnings per Share (Diluted) | 120.50p | 62.40p | 77.20p | 58.50p | 29.70p |
Earnings per Share (Adjusted) | 156.90p | 102.10p | 85.20p | 97.10p | 81.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 122.80p | 63.30p | 78.10p | 58.90p | 29.70p |
Earnings per Share (Diluted) | 120.50p | 62.40p | 77.20p | 58.50p | 29.70p |
Earnings per Share (Adjusted) | 156.90p | 102.10p | 85.20p | 97.10p | 81.30p |
Dividend per Share | 45.20p | 37.70p | 35.90p | 35.90p | 35.90p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 114.60 | 137.90 | 139.50 | 118.80 | 124.70 |
Property, Plant and Equipment | 480.20 | 486.50 | 443.40 | 434.90 | 460.60 |
Investments | 4.50 | 4.40 | 4.00 | 4.40 | 3.80 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 103.60 | 75.90 | 97.30 | 70.60 | 35.60 |
Total Non-Current Assets | 702.90 | 704.70 | 684.20 | 628.70 | 624.70 |
Current Assets | |||||
Inventories | 93.30 | 124.40 | 72.10 | 60.10 | 70.60 |
Trade and Other Receivables | 721.80 | 764.60 | 585.50 | 501.90 | 626.70 |
Cash at Bank and in Hand | 151.40 | 101.10 | 82.70 | 66.30 | 98.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 7.90 | 7.80 | 12.30 | 10.80 | 4.20 |
Total Current Assets | 974.40 | 997.90 | 752.60 | 639.10 | 800.40 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,677.30 | 1,702.60 | 1,436.80 | 1,267.80 | 1,425.10 |
Current Liabilities | |||||
Borrowings | 86.80 | 34.20 | 29.80 | 67.00 | 41.00 |
Other Current Liabilities | 648.20 | 691.50 | 579.70 | 453.20 | 516.20 |
Total Current Liabilities | 735.00 | 725.70 | 609.50 | 520.20 | 557.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 301.90 | 365.80 | 246.20 | 191.80 | 347.70 |
Provisions | 81.50 | 72.20 | 106.20 | 92.70 | 72.50 |
Other Non-Current Liabilities | 40.90 | 42.10 | 46.90 | 53.10 | 50.20 |
Total Non-Current Liabilities | 424.30 | 480.10 | 399.30 | 337.60 | 470.40 |
Net Assets | 518.00 | 496.80 | 428.00 | 410.00 | 397.50 |
Capital and Reserves | |||||
Share Capital | 7.30 | 7.30 | 7.30 | 7.30 | 7.30 |
Share Premium Account | 38.10 | 38.10 | 38.10 | 38.10 | 38.10 |
Other Reserves | 96.00 | 122.40 | 76.60 | 84.50 | 83.60 |
Retained Earnings | 373.90 | 326.70 | 303.20 | 280.10 | 263.20 |
Shareholders Funds | 515.30 | 494.50 | 425.20 | 410.00 | 392.20 |
Minority Interests / Other Equity | 2.70 | 2.30 | 2.80 | n/a | 5.30 |
Total Equity | 518.00 | 496.80 | 428.00 | 410.00 | 397.50 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 5.16% | 2.29% | 3.45% | 3.69% | 3.22% |
Return on Capital Employed | 17.53% | 8.16% | 11.39% | 11.98% | 10.10% |
Dividend Cover | 3.47 | 2.71 | 2.37 | 2.70 | 2.42 |
Dividend Yield | 5.10 | 4.70 | 3.60 | 5.10 | 4.50 |
PE Ratio | 5.60 | 7.80 | 11.60 | 7.20 | 9.20 |
PEG | n/a | n/a | n/a | 0.50 | n/a |
Dividend per Share Growth | n/a | (16.59%) | (4.77%) | n/a | (6.41%) |
Net Asset Value per Share | 554.30p | 493.15p | 396.42p | 400.13p | 374.85p |