TIDM | HHPD |
---|---|
Ticker Code | HHPD.L |
ISIN | US4380908057 |
Currency | USD |
Issue Country | US |
Sector | - |
Year End | 31-Dec-12 |
Shares in Issue | 6.93b |
---|---|
Market Cap. | $67.16b |
Market Size | 1,500 |
PE Ratio | 14.51907 |
Earnings | 0.667398 |
Dividend | 0.347269 |
Yield | 3.584% |
# of Trades | 244 |
---|---|
Vol Sold | 23,852 |
Vol Bought | 83,900 |
52 Week High | 9.98 |
52 Week High Date | 04-Apr-2024 |
52 Week Low | 5.67 |
52 Week Low Date | 30-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | ||
Income Statement | 31 Dec '12 | 31 Dec '11 | 31 Dec '10 | 31 Dec '09 | |
Revenue | 134,345.59 | 113,938.48 | 102,804.14 | 61,322.41 | |
Operating Profit / Loss | 3,730.70 | 2,733.89 | 2,954.81 | 2,613.21 | |
Net Interest | 127.51 | 79.38 | 118.91 | n/a | |
Pre Tax Profit | 4,072.24 | 3,383.69 | 3,137.67 | 2,755.37 | |
Post Tax Profit | 3,157.48 | 2,703.84 | 2,588.71 | 2,390.70 | |
Profit for the Period | 3,157.48 | 2,703.84 | 2,588.71 | 2,390.70 | |
Equity Holders of Parent Company | 3,259.83 | 2,692.50 | 2,646.40 | 2,368.94 | |
Minority Interests | (102.35) | 11.34 | (57.69) | (21.76) | |
Continuing EPS | |||||
Earnings per Share (Basic) | 23.87USX | 26.50USX | 24.35USX | 24.66USX | |
Earnings per Share (Diluted) | 23.32USX | 25.87USX | 23.60USX | 24.45USX | |
Earnings per Share (Adjusted) | 23.87USX | 26.50USX | 24.35USX | 24.66USX | |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 23.87USX | 26.50USX | 24.90USX | 24.66USX | |
Earnings per Share (Diluted) | 23.32USX | 25.87USX | 24.11USX | 24.45USX | |
Earnings per Share (Adjusted) | 23.87USX | 26.50USX | 24.90USX | 24.66USX | |
Dividend per Share | n/a | n/a | n/a | n/a | |
Millions | Millions | Millions | Millions | ||
Balance Sheet | 31 Dec '12 | 31 Dec '11 | 31 Dec '10 | 31 Dec '09 | |
Non-Current Assets | |||||
Intangible Assets | 136.03 | 22.94 | 12.19 | 56.13 | |
Property, Plant and Equipment | 13,426.26 | 11,727.33 | 9,334.73 | 7,343.55 | |
Investments | 1,564.32 | 1,328.62 | 1,233.51 | 1,617.35 | |
Investment Properties | n/a | n/a | n/a | n/a | |
Other Financial Assets | 617.74 | 292.42 | 576.39 | 111.14 | |
Other Non-Current Assets | 1,505.39 | 1,367.93 | 1,112.10 | 962.03 | |
Total Non-Current Assets | 17,249.74 | 14,739.24 | 12,268.92 | 10,090.21 | |
Current Assets | |||||
Inventories | 12,035.96 | 12,557.22 | 8,896.86 | 5,664.66 | |
Trade and Other Receivables | 23,092.19 | 17,089.04 | 15,292.09 | n/a | |
Cash at Bank and in Hand | 17,390.13 | 10,883.19 | 8,720.48 | 5,557.10 | |
Current Asset Investments | n/a | n/a | n/a | n/a | |
Other Current Assets | 559.46 | 1,831.59 | 2,173.90 | 10,674.92 | |
Total Current Assets | 53,077.74 | 42,361.04 | 35,083.33 | 21,896.68 | |
Other Assets | n/a | n/a | n/a | n/a | |
Total Assets | 70,327.48 | 57,100.28 | 47,352.25 | 31,986.89 | |
Current Liabilities | |||||
Borrowings | 10,511.39 | 8,860.90 | 7,184.08 | 2,701.27 | |
Other Current Liabilities | 32,489.44 | 23,865.73 | 19,269.88 | 12,173.62 | |
Total Current Liabilities | 43,000.84 | 32,726.63 | 26,453.96 | 14,874.89 | |
Net Current Assets | n/a | n/a | n/a | n/a | |
Non-Current Liabilities | |||||
Borrowings | 3,635.68 | 3,827.30 | 3,016.86 | 1,960.92 | |
Provisions | 16.12 | 59.19 | n/a | n/a | |
Other Non-Current Liabilities | 223.29 | 191.51 | 270.23 | 292.63 | |
Total Non-Current Liabilities | 3,875.09 | 4,078.00 | 3,287.10 | 2,253.55 | |
Net Assets | 23,451.55 | 20,295.64 | 17,611.20 | 14,858.45 | |
Capital and Reserves | |||||
Share Capital | 4,071.54 | 3,527.40 | 3,313.81 | 2,685.21 | |
Share Premium Account | n/a | n/a | n/a | n/a | |
Other Reserves | 2,848.74 | 3,089.42 | 2,364.20 | 2,776.77 | |
Retained Earnings | 15,320.43 | 12,451.62 | 10,806.33 | 8,305.50 | |
Shareholders Funds | 22,240.71 | 19,068.45 | 16,484.33 | 13,767.48 | |
Minority Interests / Other Equity | 1,210.84 | 1,227.20 | 1,126.87 | 1,090.98 | |
Total Equity | 23,451.55 | 20,295.64 | 17,611.20 | 14,858.45 | |
31 Dec '12 | 31 Dec '11 | 31 Dec '10 | 31 Dec '09 | ||
Operating Margin | 2.78% | 2.40% | 2.87% | 4.26% | |
Return on Capital Employed | 10.53% | 10.01% | 10.86% | 14.16% | |
Dividend Cover | 11.57 | 13.38 | 14.20 | 3.94 | |
Dividend Yield | 0.30 | 0.40 | 0.20 | 0.70 | |
PE Ratio | 25.20 | 20.80 | 33.10 | 38.90 | |
PEG | n/a | 2.30 | n/a | n/a | |
Dividend per Share Growth | 4.24% | 15.45% | (72.60%) | n/a | |
Net Asset Value per Share | $74.25 | $64.56 | $56.04 | $47.14 |