TIDM | GLB |
---|---|
Ticker Code | GLB.L |
ISIN | IE0000669501 |
Currency | EUR |
Issue Country | IE |
Sector | - |
Year End | 30-Dec-23 |
Shares in Issue | 260.95m |
---|---|
Market Cap. | €4.81b |
Market Size | 300 |
PE Ratio | 15.79392 |
Earnings | 1.167538 |
Dividend | 0.335 |
Yield | 1.817% |
# of Trades | 11 |
---|---|
Vol Sold | 277 |
Vol Bought | 693 |
52 Week High | 18.52 |
52 Week High Date | 27-Mar-2024 |
52 Week Low | 13.08 |
52 Week Low Date | 03-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Dec '23 | 31 Dec '22 | 01 Jan '22 | 02 Jan '21 | 04 Jan '20 |
Revenue | 5,425.40 | 5,943.70 | 4,196.90 | 3,823.10 | 3,875.70 |
Operating Profit / Loss | 392.20 | 235.60 | 158.30 | 114.20 | 176.80 |
Net Interest | (12.30) | (14.70) | (17.50) | (20.50) | (26.30) |
Pre Tax Profit | 392.40 | 237.40 | 158.00 | 131.10 | 199.10 |
Post Tax Profit | 347.70 | 210.30 | 141.00 | 120.80 | 180.20 |
Profit for the Period | 344.50 | 270.60 | 167.40 | 143.80 | 180.20 |
Equity Holders of Parent Company | 344.40 | 271.40 | 167.00 | 143.80 | 180.20 |
Minority Interests | 0.10 | (0.80) | 0.40 | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 130.41USX | 76.55USX | 48.47EUX | 40.93EUX | 61.04EUX |
Earnings per Share (Diluted) | 128.67USX | 75.59USX | 48.30EUX | 40.82EUX | 60.92EUX |
Earnings per Share (Adjusted) | 131.37USX | 109.57USX | 77.84EUX | 65.21EUX | 88.10EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 129.21USX | 98.40USX | 57.57EUX | 48.72EUX | 61.04EUX |
Earnings per Share (Diluted) | 127.50USX | 97.18USX | 57.37EUX | 48.59EUX | 60.92EUX |
Earnings per Share (Adjusted) | 131.37USX | 109.57USX | 87.15EUX | 73.78EUX | 88.10EUX |
Dividend per Share | n/a | $0.35 | €0.29 | €0.27 | €0.27 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Dec '23 | 31 Dec '22 | 01 Jan '22 | 02 Jan '21 | 04 Jan '20 |
Non-Current Assets | |||||
Intangible Assets | 1,537.30 | 1,548.80 | 1,375.40 | 1,243.30 | 1,344.60 |
Property, Plant and Equipment | 603.40 | 611.50 | 585.10 | 523.80 | 474.10 |
Investments | 159.30 | 225.30 | 184.80 | 395.90 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 2.60 | 2.30 | 2.40 | 3.20 | 3.40 |
Other Non-Current Assets | 13.40 | 74.10 | 50.90 | 36.80 | 406.00 |
Total Non-Current Assets | 2,316.00 | 2,462.00 | 2,198.60 | 2,203.00 | 2,228.10 |
Current Assets | |||||
Inventories | 550.20 | 750.50 | 593.60 | 377.60 | 447.50 |
Trade and Other Receivables | 519.20 | 418.50 | 368.20 | 319.20 | 432.30 |
Cash at Bank and in Hand | 413.70 | 467.90 | 231.00 | 164.30 | 269.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 18.30 | 236.20 | 1.30 | 24.00 |
Total Current Assets | 1,483.10 | 1,655.20 | 1,429.00 | 862.40 | 1,172.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3,799.10 | 4,117.20 | 3,627.60 | 3,065.40 | 3,400.90 |
Current Liabilities | |||||
Borrowings | 129.00 | 294.40 | 151.00 | 215.60 | 369.10 |
Other Current Liabilities | 751.50 | 900.30 | 736.40 | 503.50 | 586.20 |
Total Current Liabilities | 880.50 | 1,194.70 | 887.40 | 719.10 | 955.30 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 642.80 | 786.00 | 802.20 | 552.80 | 514.20 |
Provisions | 142.20 | 142.30 | 148.00 | 149.80 | 168.60 |
Other Non-Current Liabilities | 1.00 | 1.50 | 49.70 | 31.90 | 60.90 |
Total Non-Current Liabilities | 786.00 | 929.80 | 999.90 | 734.50 | 743.70 |
Net Assets | 2,132.60 | 1,992.70 | 1,740.30 | 1,611.80 | 1,701.90 |
Capital and Reserves | |||||
Share Capital | 129.70 | 130.20 | 105.00 | 105.30 | 105.40 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 172.10 | 167.90 | 245.50 | 126.00 | 269.10 |
Retained Earnings | 1,830.80 | 1,686.20 | 1,381.70 | 1,380.50 | 1,327.40 |
Shareholders Funds | 2,132.60 | 1,984.30 | 1,732.20 | 1,611.80 | 1,701.90 |
Minority Interests / Other Equity | n/a | 8.40 | 8.10 | n/a | n/a |
Total Equity | 2,132.60 | 1,992.70 | 1,740.30 | 1,611.80 | 1,701.90 |
30 Dec '23 | 31 Dec '22 | 01 Jan '22 | 02 Jan '21 | 04 Jan '20 | |
Operating Margin | 7.23% | 3.96% | 3.77% | 2.99% | 4.56% |
Return on Capital Employed | 26.81% | 15.13% | 11.97% | 11.78% | 15.99% |
Dividend Cover | 3.43 | 3.23 | 2.66 | 2.45 | 3.31 |
Dividend Yield | 2.50 | 2.70 | 2.30 | 2.60 | 2.60 |
PE Ratio | 11.80 | 11.50 | 16.00 | 15.90 | 11.60 |
PEG | n/a | n/a | n/a | n/a | 0.30 |
Dividend per Share Growth | n/a | (11.46%) | (13.70%) | (9.08%) | n/a |
Net Asset Value per Share | $2.25 | $1.67 | €1.38 | €1.39 | €1.35 |