TIDM | FOG |
---|---|
Ticker Code | FOG.L |
ISIN | CA3060711015 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-22 |
Shares in Issue | 1.10b |
---|---|
Market Cap. | £73.32m |
Market Size | 20,000 |
PE Ratio | -28.22248 |
Earnings | -0.235628 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 5 |
---|---|
Vol Sold | 3,708 |
Vol Bought | 0 |
52 Week High | 13.00 |
52 Week High Date | 26-Feb-2024 |
52 Week Low | 6.05 |
52 Week Low Date | 23-Jun-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | n/a | n/a | 0.01 | 0.01 | 0.01 |
Operating Profit / Loss | (3.98) | (4.45) | (1.93) | (2.10) | (2.29) |
Net Interest | (0.01) | (0.24) | (0.01) | (0.01) | (0.18) |
Pre Tax Profit | (3.99) | (4.70) | (1.83) | (1.74) | (1.38) |
Post Tax Profit | (3.99) | (4.70) | (1.83) | (1.74) | (1.38) |
Profit for the Period | (3.99) | (4.70) | (1.83) | (1.74) | (1.38) |
Equity Holders of Parent Company | (3.99) | (4.69) | (1.83) | (1.74) | (1.38) |
Minority Interests | 0.00 | 0.00 | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (0.40USX) | (0.50USX) | (0.20USX) | n/a | n/a |
Earnings per Share (Diluted) | (0.40USX) | (0.50USX) | (0.20USX) | n/a | n/a |
Earnings per Share (Adjusted) | (0.40USX) | (0.50USX) | (0.20USX) | n/a | n/a |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (0.40USX) | (0.50USX) | (0.20USX) | n/a | n/a |
Earnings per Share (Diluted) | (0.40USX) | (0.50USX) | (0.20USX) | n/a | n/a |
Earnings per Share (Adjusted) | (0.40USX) | (0.50USX) | (0.20USX) | n/a | n/a |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 42.98 | 40.20 | 40.44 | 40.25 | 39.70 |
Property, Plant and Equipment | 0.01 | 0.01 | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 2.11 | 2.26 | 2.45 | 2.27 | 2.33 |
Total Non-Current Assets | 45.09 | 42.47 | 42.90 | 42.52 | 42.03 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.08 | 0.07 | 0.12 | 0.14 | 0.10 |
Cash at Bank and in Hand | 16.79 | 8.89 | 11.04 | 13.07 | 6.97 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 16.86 | 8.97 | 11.15 | 13.21 | 7.07 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 61.96 | 51.44 | 54.05 | 55.73 | 49.10 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.33 | 0.41 | 0.72 | 0.79 | 1.10 |
Total Current Liabilities | 0.33 | 0.41 | 0.72 | 0.79 | 1.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 15.60 | 11.77 | 10.56 | 10.33 | 10.10 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 15.60 | 11.77 | 10.56 | 10.33 | 10.10 |
Net Assets | 46.02 | 39.26 | 42.77 | 44.60 | 37.90 |
Capital and Reserves | |||||
Share Capital | 402.12 | 392.17 | 392.17 | 392.17 | 383.74 |
Share Premium Account | n/a | n/a | 45.08 | n/a | n/a |
Other Reserves | 47.06 | 46.25 | n/a | 45.08 | 45.06 |
Retained Earnings | (403.86) | (399.87) | (395.17) | (393.34) | (391.60) |
Shareholders Funds | 45.32 | 38.56 | 42.07 | 43.90 | 37.20 |
Minority Interests / Other Equity | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
Total Equity | 46.02 | 39.26 | 42.77 | 44.60 | 37.90 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | n/a | (222,700.00%) | (38,640.00%) | (21,000.00%) | (22,900.00%) |
Return on Capital Employed | (21.34%) | (41.11%) | (14.13%) | (11.78%) | (14.47%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |