TIDM | FAR |
---|---|
Ticker Code | FAR.L |
ISIN | GG00BGDYDZ69 |
Currency | GBX |
Issue Country | GG |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 483.22m |
---|---|
Market Cap. | £25.37m |
Market Size | 20,000 |
PE Ratio | -5.753761 |
Earnings | -0.912447 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 2 |
---|---|
Vol Sold | 0 |
Vol Bought | 13,301 |
52 Week High | 12.75 |
52 Week High Date | 17-Jul-2023 |
52 Week Low | 4.10 |
52 Week Low Date | 10-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 6.16 | 6.77 | 4.71 | 2.37 | 1.84 |
Operating Profit / Loss | (5.07) | (4.40) | (2.71) | (3.81) | (3.16) |
Net Interest | (0.18) | 0.12 | (0.12) | (0.13) | (0.18) |
Pre Tax Profit | (5.25) | (4.29) | (2.83) | (3.94) | (3.34) |
Post Tax Profit | (5.25) | (4.29) | (2.83) | (3.94) | (3.34) |
Profit for the Period | (5.25) | (4.29) | (2.83) | (3.94) | (3.34) |
Equity Holders of Parent Company | (5.25) | (4.29) | (2.83) | (3.94) | (3.34) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (1.20USX) | (1.10USX) | (0.80USX) | (1.20USX) | (1.10USX) |
Earnings per Share (Diluted) | (1.20USX) | (1.10USX) | (0.80USX) | (1.20USX) | (1.10USX) |
Earnings per Share (Adjusted) | (1.20USX) | (1.10USX) | (0.80USX) | (1.20USX) | (1.10USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (1.20USX) | (1.10USX) | (0.80USX) | (1.20USX) | (1.10USX) |
Earnings per Share (Diluted) | (1.20USX) | (1.10USX) | (0.80USX) | (1.20USX) | (1.10USX) |
Earnings per Share (Adjusted) | (1.20USX) | (1.10USX) | (0.80USX) | (1.20USX) | (1.10USX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 7.17 | 4.23 | 1.46 | 0.83 | 0.08 |
Property, Plant and Equipment | 5.95 | 5.43 | 4.86 | 2.80 | 3.21 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.89 | 1.27 | 0.93 | 1.47 | 1.80 |
Total Non-Current Assets | 14.00 | 10.93 | 7.25 | 5.10 | 5.09 |
Current Assets | |||||
Inventories | 1.98 | 1.63 | 2.10 | 0.69 | 1.75 |
Trade and Other Receivables | 2.08 | 2.06 | 0.79 | 0.26 | 0.04 |
Cash at Bank and in Hand | 1.95 | 4.33 | 2.81 | 0.71 | 0.65 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | 0.04 |
Total Current Assets | 6.01 | 8.02 | 5.70 | 1.66 | 2.47 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 20.02 | 18.95 | 12.94 | 6.76 | 7.56 |
Current Liabilities | |||||
Borrowings | n/a | 1.11 | 0.49 | 0.52 | n/a |
Other Current Liabilities | 2.38 | 2.40 | 0.85 | 1.80 | 0.69 |
Total Current Liabilities | 2.38 | 3.51 | 1.34 | 2.32 | 0.69 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 7.39 | n/a | 0.90 | 0.41 | n/a |
Provisions | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 7.42 | 0.03 | 0.94 | 0.46 | 0.06 |
Net Assets | 10.22 | 15.41 | 10.66 | 3.98 | 6.81 |
Capital and Reserves | |||||
Share Capital | 55.03 | 50.83 | 41.25 | 35.61 | 33.97 |
Share Premium Account | 0.40 | 0.40 | 0.40 | 0.40 | n/a |
Other Reserves | (4.10) | (0.14) | 0.40 | (3.46) | (2.54) |
Retained Earnings | (41.11) | (35.67) | (31.39) | (28.56) | (24.62) |
Shareholders Funds | 10.22 | 15.41 | 10.66 | 3.98 | 6.81 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 10.22 | 15.41 | 10.66 | 3.98 | 6.81 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (82.22%) | (65.02%) | (57.55%) | (160.76%) | (171.74%) |
Return on Capital Employed | (48.38%) | (35.73%) | (25.48%) | (92.27%) | (46.53%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.01 | $0.02 | $0.02 | $0.01 | $0.01 |