Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | 2.66 | 4.92 | 2.15 | 0.87 | n/a |
Operating Profit / Loss | (6.37) | (5.93) | (10.01) | (4.13) | (1.61) |
Net Interest | (0.02) | 0.03 | 0.03 | 0.01 | n/a |
Pre Tax Profit | (6.56) | (6.04) | (9.98) | (4.12) | (1.61) |
Post Tax Profit | (6.58) | (6.04) | (10.00) | (4.13) | (1.61) |
Profit for the Period | (6.58) | (6.04) | (10.00) | (4.13) | (1.61) |
Equity Holders of Parent Company | (6.58) | (5.99) | (10.00) | (4.13) | (1.61) |
Minority Interests | n/a | (0.05) | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (12.36p) | (24.78p) | (49.38p) | (24.77p) | (18.75p) |
Earnings per Share (Diluted) | (12.36p) | (24.78p) | (49.38p) | (24.77p) | (18.75p) |
Earnings per Share (Adjusted) | (12.36p) | (24.78p) | (49.38p) | (24.77p) | (18.75p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (12.36p) | (24.78p) | (49.38p) | (24.77p) | (18.75p) |
Earnings per Share (Diluted) | (12.36p) | (24.78p) | (49.38p) | (24.77p) | (18.75p) |
Earnings per Share (Adjusted) | (12.36p) | (24.78p) | (49.38p) | (24.77p) | (18.75p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 0.91 | 2.91 | 4.79 | 10.28 | n/a |
Property, Plant and Equipment | 6.83 | 6.41 | 4.37 | 0.67 | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.00 | n/a | n/a |
Other Non-Current Assets | 0.03 | 0.33 | 0.34 | 0.03 | n/a |
Total Non-Current Assets | 7.77 | 9.64 | 9.49 | 10.98 | n/a |
| | | | | |
Current Assets | | | | | |
Inventories | 0.02 | 0.01 | 0.01 | n/a | n/a |
Trade and Other Receivables | 0.87 | 0.84 | 0.62 | 0.32 | n/a |
Cash at Bank and in Hand | 2.72 | 2.17 | 2.66 | 10.64 | 7.92 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 3.61 | 3.03 | 3.29 | 10.97 | 7.92 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 11.38 | 12.66 | 12.79 | 21.95 | 7.92 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.49 | 0.30 | n/a | n/a | n/a |
Other Current Liabilities | 1.86 | 1.62 | 1.88 | 1.07 | 0.46 |
Total Current Liabilities | 2.35 | 1.93 | 1.88 | 1.07 | 0.46 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 3.54 | 2.30 | n/a | n/a | n/a |
Provisions | 0.13 | 0.07 | 0.04 | n/a | n/a |
Other Non-Current Liabilities | 0.15 | 0.26 | 0.42 | 0.46 | n/a |
Total Non-Current Liabilities | 3.82 | 2.63 | 0.46 | 0.46 | n/a |
| | | | | |
Net Assets | 5.20 | 8.10 | 10.45 | 20.42 | 7.46 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.00 | 0.34 | 0.25 | 0.25 | 0.12 |
Share Premium Account | 27.76 | 24.72 | 21.08 | 21.08 | 8.94 |
Other Reserves | 4.88 | 4.85 | 4.87 | 4.83 | n/a |
Retained Earnings | (28.44) | (21.80) | (15.74) | (5.74) | (1.61) |
Shareholders Funds | 5.20 | 8.10 | 10.46 | 20.42 | 7.46 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | (0.01) | n/a | n/a |
Total Equity | 5.20 | 8.10 | 10.45 | 20.42 | 7.46 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | (239.47%) | (120.53%) | (465.58%) | (474.08%) | n/a |
Return on Capital Employed | (77.40%) | (77.13%) | (175.68%) | (40.76%) | (21.55%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 4.84p | 5.86p | 6.38p | 11.44p | 8.42p |