Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (0.13) | (1.69) | (0.69) | (0.98) | (1.32) |
Net Interest | (0.20) | (0.32) | (0.53) | (0.94) | (0.86) |
Pre Tax Profit | 0.94 | (2.01) | (1.22) | (1.93) | (2.18) |
Post Tax Profit | 0.94 | (2.01) | (1.22) | (1.93) | (2.18) |
Profit for the Period | 0.94 | (2.01) | (1.36) | (6.90) | (2.60) |
Equity Holders of Parent Company | 0.94 | (2.01) | (1.36) | (6.90) | (2.60) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 0.30p | (1.00p) | (1.00p) | (11.00p) | (21.00p) |
Earnings per Share (Diluted) | 0.30p | (1.00p) | (1.00p) | (11.00p) | (21.00p) |
Earnings per Share (Adjusted) | 0.30p | (1.00p) | (1.00p) | (11.00p) | (21.00p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 0.30p | (1.00p) | (1.00p) | (41.00p) | (25.00p) |
Earnings per Share (Diluted) | 0.30p | (1.00p) | (1.00p) | (41.00p) | (25.00p) |
Earnings per Share (Adjusted) | 0.30p | (1.00p) | (1.00p) | (41.00p) | (25.00p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | 4.82 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | 0.14 |
Investments | n/a | n/a | 2.22 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 2.44 | 1.98 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | n/a | 2.22 | 2.44 | 6.93 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.01 | 0.01 | 0.01 | 0.02 | 0.20 |
Cash at Bank and in Hand | 0.02 | 0.03 | 0.08 | 0.07 | 0.33 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.02 | 0.23 | n/a | n/a | n/a |
Total Current Assets | 0.04 | 0.28 | 0.09 | 0.09 | 0.53 |
| | | | | |
Other Assets | n/a | n/a | n/a | 2.27 | n/a |
Total Assets | 0.04 | 0.28 | 2.31 | 4.80 | 7.46 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 1.92 | 3.17 | 0.68 | 3.62 | 4.37 |
Other Current Liabilities | 0.34 | 0.31 | 0.40 | 0.53 | 1.05 |
Total Current Liabilities | 2.26 | 3.47 | 1.08 | 4.15 | 5.42 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | 2.67 | 2.17 | 0.77 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | 2.67 | 2.17 | 0.77 |
| | | | | |
Net Assets | (2.22) | (3.20) | (1.44) | (2.75) | 1.27 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 8.36 | 8.32 | 7.58 | 0.22 | 0.13 |
Share Premium Account | n/a | n/a | n/a | 4.36 | 2.08 |
Other Reserves | 0.11 | 0.11 | 0.60 | 2.15 | 1.65 |
Retained Earnings | (10.69) | (11.63) | (9.62) | (9.49) | (2.59) |
Shareholders Funds | (2.22) | (3.20) | (1.44) | (2.75) | 1.27 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | (2.22) | (3.20) | (1.44) | (2.75) | 1.27 |
| | | | | |
| 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 0.60 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (0.70p) | (1.01p) | (0.46p) | (0.87p) | (1.12p) |