Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Revenue | 16.25 | 22.67 | 31.54 | 28.55 | 22.17 |
Operating Profit / Loss | 36.44 | (0.09) | 14.30 | 3.44 | 37.45 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 22.11 | (18.57) | (14.73) | (23.89) | 15.22 |
Post Tax Profit | 22.11 | (18.57) | (14.73) | (23.89) | 15.22 |
Profit for the Period | 22.11 | (18.57) | (14.73) | (23.89) | 15.22 |
Equity Holders of Parent Company | 22.11 | (18.57) | (14.73) | (23.89) | 15.22 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
Earnings per Share (Diluted) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
Earnings per Share (Adjusted) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
Earnings per Share (Diluted) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
Earnings per Share (Adjusted) | 8.38EUX | (5.17EUX) | (3.12EUX) | (5.43EUX) | 4.17EUX |
| | | | | |
Dividend per Share | €0.06 | €0.06 | €0.07 | €0.07 | €0.06 |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 309.71 | 341.74 | 535.41 | 537.64 | 507.31 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 309.71 | 341.74 | 535.41 | 537.64 | 507.31 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.08 | 0.05 | 0.04 | 0.48 | 0.04 |
Cash at Bank and in Hand | 3.00 | 2.87 | 2.07 | 1.21 | 0.59 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 3.08 | 2.92 | 2.11 | 1.69 | 0.63 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 312.79 | 344.66 | 537.52 | 539.00 | 507.93 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 312.42 | 344.54 | 537.32 | 538.97 | 507.68 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 312.42 | 344.54 | 537.32 | 538.97 | 507.68 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 312.42 | 344.54 | 537.32 | 538.97 | 507.68 |
| | | | | |
| 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Operating Margin | 224.16% | (0.38%) | 45.35% | 12.05% | 168.92% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 1.48 | (0.95) | (0.57) | (0.99) | 0.79 |
Dividend Yield | 4.50 | 4.80 | 4.60 | 4.20 | 3.90 |
PE Ratio | 15.10 | n/a | n/a | n/a | 32.60 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (4.16%) | 1.47% | n/a | (4.55%) |
Net Asset Value per Share | €2.29 | €2.52 | €3.94 | €3.95 | €3.72 |