TIDM | BXP |
---|---|
Ticker Code | BXP.L |
ISIN | US0885792061 |
Currency | GBX |
Issue Country | US |
Sector | NMX201030 |
Year End | 31-Dec-15 |
Shares in Issue | 446.11m |
---|---|
Market Cap. | £171.75m |
Market Size | 5,000 |
PE Ratio | 4.378887 |
Earnings | 8.792189 |
Dividend | 2.514841 |
Yield | 6.532% |
# of Trades | 1 |
---|---|
Vol Sold | 744 |
Vol Bought | 0 |
52 Week High | 41.40 |
52 Week High Date | 22-Feb-2024 |
52 Week Low | 20.00 |
52 Week Low Date | 03-Sep-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '15 | 31 Dec '14 | 31 Dec '13 | 31 Dec '12 | 31 Dec '11 |
Revenue | 12,965.51 | 11,206.89 | 10,490.70 | 9,289.12 | 7,890.24 |
Operating Profit / Loss | 2,851.28 | 2,418.18 | 2,324.27 | 2,207.88 | 1,988.48 |
Net Interest | (708.97) | (724.31) | (636.59) | (645.41) | (567.65) |
Pre Tax Profit | 2,337.13 | 2,109.56 | 2,093.59 | 1,909.83 | 1,677.85 |
Post Tax Profit | 1,954.28 | 1,528.30 | 1,404.76 | 1,319.39 | 1,198.53 |
Profit for the Period | 1,954.28 | 1,528.30 | 1,404.76 | 1,319.39 | 1,198.53 |
Equity Holders of Parent Company | 1,954.28 | 1,528.30 | 1,404.76 | 1,319.39 | 1,198.53 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 5.06BDT | 4.15BDT | 3.82BDT | 4.33BDT | 3.93BDT |
Earnings per Share (Diluted) | 5.06BDT | 4.15BDT | 3.82BDT | 4.33BDT | 3.93BDT |
Earnings per Share (Adjusted) | 5.06BDT | 4.15BDT | 3.82BDT | 4.33BDT | 3.93BDT |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 5.06BDT | 4.15BDT | 3.82BDT | 4.33BDT | 3.93BDT |
Earnings per Share (Diluted) | 5.06BDT | 4.15BDT | 3.82BDT | 4.33BDT | 3.93BDT |
Earnings per Share (Adjusted) | 5.06BDT | 4.15BDT | 3.82BDT | 4.33BDT | 3.93BDT |
Dividend per Share | 0.01BDT | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '15 | 31 Dec '14 | 31 Dec '13 | 31 Dec '12 | 31 Dec '11 |
Non-Current Assets | |||||
Intangible Assets | 269.86 | 235.21 | 198.22 | 187.08 | 135.93 |
Property, Plant and Equipment | 22,168.18 | 20,393.28 | 18,364.31 | 16,201.86 | 15,745.49 |
Investments | 5.41 | 5.76 | 4.79 | 3.45 | 3.45 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 22,443.46 | 20,634.25 | 18,567.33 | 16,392.39 | 15,884.88 |
Current Assets | |||||
Inventories | 2,817.00 | 2,493.66 | 2,411.88 | 2,830.16 | 2,617.73 |
Trade and Other Receivables | 3,331.03 | 2,621.17 | 2,436.07 | 1,162.40 | 978.22 |
Cash at Bank and in Hand | 147.00 | 222.24 | 595.73 | 552.98 | 518.77 |
Current Asset Investments | 1,539.00 | 2,475.03 | 3,026.38 | 2,686.60 | 2,193.42 |
Other Current Assets | 557.00 | 554.18 | 433.35 | 965.28 | 840.32 |
Total Current Assets | 8,391.03 | 8,366.28 | 8,903.42 | 8,197.42 | 7,148.46 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 30,836.00 | 29,000.53 | 27,470.75 | 24,589.81 | 23,033.34 |
Current Liabilities | |||||
Borrowings | 3,888.15 | 3,816.96 | 3,531.17 | 2,191.16 | 2,005.96 |
Other Current Liabilities | 973.85 | 890.79 | 851.41 | 873.78 | 642.20 |
Total Current Liabilities | 4,862.00 | 4,707.75 | 4,382.58 | 3,064.94 | 2,648.16 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 916.93 | 901.71 | 1,151.40 | 1,469.62 | 1,890.07 |
Provisions | 1,713.88 | 1,729.36 | 1,550.59 | 1,147.46 | 963.38 |
Other Non-Current Liabilities | 864.11 | 741.52 | 610.63 | 499.62 | 403.60 |
Total Non-Current Liabilities | 3,494.92 | 3,372.59 | 3,312.62 | 3,116.70 | 3,257.05 |
Net Assets | 22,478.63 | 20,920.19 | 19,775.55 | 18,408.16 | 17,128.13 |
Capital and Reserves | |||||
Share Capital | 3,862.00 | 3,678.52 | 3,503.35 | 3,046.39 | 2,517.68 |
Share Premium Account | 5,269.00 | 5,269.47 | 5,269.47 | 5,269.47 | 5,269.47 |
Other Reserves | 3,244.00 | 3,286.12 | 3,335.51 | 3,391.12 | 3,451.19 |
Retained Earnings | 10,103.00 | 8,686.08 | 7,667.22 | 6,701.18 | 5,889.78 |
Shareholders Funds | 22,478.63 | 20,920.19 | 19,775.55 | 18,408.16 | 17,128.13 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 22,478.63 | 20,920.19 | 19,775.55 | 18,408.16 | 17,128.13 |
31 Dec '15 | 31 Dec '14 | 31 Dec '13 | 31 Dec '12 | 31 Dec '11 | |
Operating Margin | 21.99% | 21.58% | 22.16% | 23.77% | 25.20% |
Return on Capital Employed | 10.60% | 10.44% | 10.58% | 11.10% | 10.28% |
Dividend Cover | 5.06 | n/a | n/a | n/a | n/a |
Dividend Yield | 3.10 | n/a | n/a | n/a | n/a |
PE Ratio | 6.30 | 5.20 | 4.30 | 4.90 | 7.90 |
PEG | 0.30 | 0.60 | n/a | 0.50 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 222.00BDT | 206.77BDT | 195.70BDT | 182.14BDT | 169.86BDT |
Free Investment Tools
Register for FREE