Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Revenue | 0.11 | 0.34 | 0.48 | 0.51 | 51.17 |
Operating Profit / Loss | (29.16) | (58.65) | 128.01 | (71.64) | 40.80 |
Net Interest | 1.58 | 0.16 | 0.10 | 0.77 | 0.71 |
Pre Tax Profit | (27.58) | (61.08) | 126.30 | (75.57) | 42.76 |
Post Tax Profit | (27.57) | (61.08) | 126.30 | (69.69) | 36.88 |
Profit for the Period | (27.58) | (61.08) | 126.30 | (69.68) | 36.88 |
Equity Holders of Parent Company | (27.58) | (61.08) | 126.30 | (69.68) | 36.88 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (23.90p) | (0.48p) | 96.60p | (53.80p) | 32.10p |
Earnings per Share (Diluted) | (23.90p) | (0.48p) | 88.60p | (53.80p) | 29.70p |
Earnings per Share (Adjusted) | (23.90p) | (0.48p) | 96.60p | (53.80p) | 32.10p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (23.90p) | (0.48p) | 96.60p | (53.80p) | 32.10p |
Earnings per Share (Diluted) | (23.90p) | (0.48p) | 88.60p | (53.80p) | 29.70p |
Earnings per Share (Adjusted) | (23.90p) | (0.48p) | 96.60p | (53.80p) | 32.10p |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 0.02 | 0.17 | 0.31 | 0.69 | 1.77 |
Property, Plant and Equipment | 0.13 | 0.21 | 0.14 | 0.50 | 0.31 |
Investments | 102.69 | 120.64 | 154.42 | 151.92 | 183.98 |
Investment Properties | n/a | n/a | 0.11 | 0.37 | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 102.85 | 121.01 | 154.97 | 153.47 | 186.06 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | 2.17 |
Cash at Bank and in Hand | 122.78 | 134.23 | 174.36 | 54.64 | 91.22 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.22 | 1.84 | 1.38 | 1.11 | n/a |
Total Current Assets | 125.00 | 136.07 | 175.74 | 55.74 | 93.39 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 227.85 | 257.08 | 330.71 | 209.22 | 279.46 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.06 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.86 | 1.60 | 2.23 | 6.15 | 9.28 |
Total Current Liabilities | 1.92 | 1.60 | 2.23 | 6.15 | 9.28 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.01 | 0.12 | 0.27 | 0.96 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.01 | 0.12 | 0.27 | 0.96 | n/a |
| | | | | |
Net Assets | 225.91 | 255.36 | 328.21 | 202.11 | 270.17 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 188.59 | 188.59 | 188.59 | 188.59 | 188.59 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | (13.92) | (13.92) | (2.42) | (2.19) | (0.43) |
Retained Earnings | 51.25 | 80.69 | 142.04 | 15.72 | 82.02 |
Shareholders Funds | 225.91 | 255.36 | 328.21 | 202.11 | 270.17 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 225.91 | 255.36 | 328.21 | 202.11 | 270.17 |
| | | | | |
| 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Operating Margin | (26,035.71%) | (17,249.12%) | 26,836.69% | (14,157.71%) | 79.73% |
Return on Capital Employed | (12.90%) | (23.99%) | 38.46% | (37.72%) | 15.67% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 2.30 | n/a | 5.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 174.58p | 197.22p | 253.42p | 155.67p | 207.44p |