Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 29 Sep '23 | 29 Sep '22 | 29 Sep '21 | 29 Sep '20 | 29 Sep '19 |
---|
Revenue | 9.64 | 9.37 | 8.97 | 4.66 | 6.69 |
Operating Profit / Loss | 7.85 | 7.25 | 7.06 | 2.94 | 5.04 |
Net Interest | (0.33) | (0.32) | (0.32) | (0.20) | (0.19) |
Pre Tax Profit | 7.52 | 6.94 | 6.74 | 2.74 | 4.86 |
Post Tax Profit | 6.06 | 5.76 | 6.01 | 1.23 | 4.21 |
Profit for the Period | 6.06 | 5.76 | 6.01 | 1.23 | 4.21 |
Equity Holders of Parent Company | 6.06 | 5.76 | 6.01 | 1.23 | 4.21 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 3.94p | 3.75p | 3.91p | 0.80p | 2.74p |
Earnings per Share (Diluted) | 3.94p | 3.75p | 3.91p | 0.80p | 2.74p |
Earnings per Share (Adjusted) | 3.94p | 3.75p | 3.91p | 0.80p | 2.74p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 3.94p | 3.75p | 3.91p | 0.80p | 2.74p |
Earnings per Share (Diluted) | 3.94p | 3.75p | 3.91p | 0.80p | 2.74p |
Earnings per Share (Adjusted) | 3.94p | 3.75p | 3.91p | 0.80p | 2.74p |
| | | | | |
Dividend per Share | 8.00p | 7.20p | 6.80p | 6.60p | 6.40p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 29 Sep '23 | 29 Sep '22 | 29 Sep '21 | 29 Sep '20 | 29 Sep '19 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 1,261.99 | 1,192.38 | 1,007.84 | 721.65 | 638.73 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | 15.17 |
Total Non-Current Assets | 1,261.99 | 1,192.38 | 1,007.84 | 721.65 | 653.91 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 30.12 | 1.06 | 1.14 | 16.84 | 10.64 |
Cash at Bank and in Hand | 9.44 | 30.34 | 29.71 | 33.13 | 66.31 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 39.55 | 31.40 | 30.86 | 49.97 | 76.96 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,301.55 | 1,223.78 | 1,038.70 | 771.62 | 730.86 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 105.91 | 65.72 | 2.73 | 1.33 | 20.78 |
Total Current Liabilities | 105.90 | 65.72 | 2.73 | 1.33 | 20.78 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 1,195.64 | 1,158.05 | 1,035.97 | 770.29 | 710.08 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Share Premium Account | 86.48 | 86.48 | 86.48 | 86.48 | 86.48 |
Other Reserves | 51.60 | 51.60 | 949.17 | 683.50 | 623.29 |
Retained Earnings | 1,057.25 | 1,019.66 | n/a | n/a | n/a |
Shareholders Funds | 1,195.64 | 1,158.05 | 1,035.97 | 770.29 | 710.08 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,195.64 | 1,158.05 | 1,035.97 | 770.29 | 710.08 |
| | | | | |
| 29 Sep '23 | 29 Sep '22 | 29 Sep '21 | 29 Sep '20 | 29 Sep '19 |
---|
Operating Margin | 81.39% | 77.43% | 78.77% | 63.11% | 75.34% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 0.25 | 0.26 | 0.29 | 0.06 | 0.21 |
Dividend Yield | 3.60 | 3.50 | 2.70 | 4.10 | 3.60 |
PE Ratio | 112.20 | 109.30 | 127.40 | 400.00 | 128.50 |
PEG | n/a | n/a | 31.80 | n/a | 0.50 |
Dividend per Share Growth | n/a | (10.00%) | (5.56%) | (2.94%) | (3.03%) |
Net Asset Value per Share | 777.67p | 753.22p | 673.82p | 501.02p | 461.85p |