Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (4.60) | (2.31) | (3.25) | (3.88) | (4.85) |
Net Interest | (0.03) | 0.01 | n/a | n/a | 0.07 |
Pre Tax Profit | (4.63) | (1.31) | (3.21) | (3.83) | (4.77) |
Post Tax Profit | (4.63) | (1.31) | (3.21) | (3.83) | (4.77) |
Profit for the Period | (4.63) | (1.31) | (3.21) | (3.83) | (4.77) |
Equity Holders of Parent Company | (4.63) | (1.31) | (3.21) | (3.83) | (4.77) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.24USX) | (0.07USX) | (0.22USX) | (0.28USX) | (0.35USX) |
Earnings per Share (Diluted) | (0.24USX) | (0.07USX) | (0.22USX) | (0.28USX) | (0.35USX) |
Earnings per Share (Adjusted) | (0.24USX) | (0.07USX) | (0.22USX) | (0.28USX) | (0.35USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.24USX) | (0.07USX) | (0.22USX) | (0.28USX) | (0.35USX) |
Earnings per Share (Diluted) | (0.24USX) | (0.07USX) | (0.22USX) | (0.28USX) | (0.35USX) |
Earnings per Share (Adjusted) | (0.24USX) | (0.07USX) | (0.22USX) | (0.28USX) | (0.35USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 50.57 | 48.52 | 48.32 | 48.05 | 47.86 |
Property, Plant and Equipment | 0.23 | 0.05 | 0.04 | 0.04 | 0.06 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | (0.01) | n/a | n/a | 0.01 |
Other Non-Current Assets | n/a | n/a | n/a | 0.04 | 0.54 |
Total Non-Current Assets | 50.80 | 48.56 | 48.36 | 48.13 | 48.47 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.86 | 0.71 | 0.73 | 0.68 | 0.69 |
Cash at Bank and in Hand | 11.15 | 2.22 | 1.84 | 0.97 | 5.05 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.03 | 0.03 | 0.53 | 0.50 | n/a |
Total Current Assets | 12.04 | 2.96 | 3.10 | 2.15 | 5.74 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 62.83 | 51.51 | 51.00 | 50.28 | 54.20 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.16 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.95 | 0.35 | 1.00 | 0.62 | 1.28 |
Total Current Liabilities | 2.11 | 0.35 | 1.00 | 0.62 | 1.28 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.04 | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.04 | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 60.68 | 51.16 | 50.36 | 49.66 | 52.92 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 |
Share Premium Account | 96.16 | 83.07 | 81.40 | 78.19 | 78.19 |
Other Reserves | 28.15 | 27.10 | 26.67 | 25.98 | 25.41 |
Retained Earnings | (63.69) | (59.06) | (57.75) | (54.54) | (50.71) |
Shareholders Funds | 60.68 | 51.16 | 50.36 | 49.66 | 52.92 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 60.68 | 51.16 | 50.36 | 49.66 | 52.92 |
| | | | | |
| 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | (44.59%) | (50.00%) | (157.35%) | (237.89%) | (95.65%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |