Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Revenue | 0.52 | 3.20 | 4.28 | 4.32 | 4.34 |
Operating Profit / Loss | (2.94) | 5.25 | 1.87 | (11.01) | (4.12) |
Net Interest | n/a | (0.01) | (0.02) | n/a | n/a |
Pre Tax Profit | (2.94) | 5.24 | (1.85) | (11.01) | (4.12) |
Post Tax Profit | (2.94) | 5.24 | (1.85) | (11.01) | (4.12) |
Profit for the Period | (2.94) | 5.24 | (1.85) | (11.01) | (4.12) |
Equity Holders of Parent Company | (2.94) | 5.24 | (1.85) | (11.01) | (4.12) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (2.17EUX) | 3.85EUX | 1.36EUX | (8.06EUX) | (2.85EUX) |
Earnings per Share (Diluted) | (2.17EUX) | 3.85EUX | 1.36EUX | (8.06EUX) | (2.85EUX) |
Earnings per Share (Adjusted) | (2.17EUX) | 3.85EUX | 1.36EUX | (8.06EUX) | (2.85EUX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (2.17EUX) | 3.85EUX | 1.36EUX | (8.06EUX) | (2.85EUX) |
Earnings per Share (Diluted) | (2.17EUX) | 3.85EUX | 1.36EUX | (8.06EUX) | (2.85EUX) |
Earnings per Share (Adjusted) | (2.17EUX) | 3.85EUX | 1.36EUX | (8.06EUX) | (2.85EUX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 24.10 | 26.97 | 22.00 | 19.65 | 30.61 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 24.10 | 26.97 | 22.00 | 19.65 | 30.61 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
Cash at Bank and in Hand | 0.07 | 0.01 | 0.03 | 0.07 | 1.48 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.09 | 0.02 | 0.05 | 0.08 | 1.50 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 24.19 | 26.99 | 22.05 | 19.73 | 32.12 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | 0.41 | n/a | n/a |
Other Current Liabilities | 0.12 | 0.21 | 0.09 | 0.04 | 0.71 |
Total Current Liabilities | 0.12 | 0.21 | 0.50 | 0.04 | 0.71 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.25 | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.25 | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 23.82 | 26.78 | 21.55 | 19.70 | 31.41 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.36 | 1.36 | 1.36 | 1.36 | 1.40 |
Share Premium Account | 109.19 | 109.21 | 109.21 | 109.21 | 109.86 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | (86.73) | (83.78) | (89.02) | (90.87) | (79.86) |
Shareholders Funds | 23.82 | 26.78 | 21.55 | 19.70 | 31.41 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 23.82 | 26.78 | 21.55 | 19.70 | 31.41 |
| | | | | |
| 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Operating Margin | (568.00%) | 164.09% | 43.63% | (254.86%) | (94.83%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 2.20 | 6.20 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | €0.18 | €0.20 | €0.16 | €0.15 | €0.23 |